PBT
-0.95
35.64
-26.71
-30.54
-100.89
-28.03
-12.00
-24.40
-1.20
-19.90
Adjustment
2.35
-39.21
24.25
36.06
107.85
35.71
15.09
49.86
52.28
50.05
Changes in Working Capital
3.39
-2.95
10.50
5.51
-5.44
4.08
5.04
1.38
6.94
34.94
Cash after chg. in Working capital
4.79
-6.51
8.03
11.03
1.52
11.76
8.13
26.83
58.01
65.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.86
0.48
1.78
-0.35
2.88
-0.46
0.68
-1.14
1.24
2.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00