Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Abhinav Leasing & Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 538952 | NSE: Not Listed

Watchlist

NSE BSE

1.86

06-Feb-2025

Open
High
Low
Previous Close

1.71
1.87
1.71
1.87

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9266
0.17
3.39
1.28

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7.40
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6.71
N/A
1.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

36.34
2.22
2.11

EBITDA CAGR (%)

10 Years
5 Years
3 Years

39.62
49.93
16.45

PAT CAGR (%)

10 Years
5 Years
3 Years

-
53.42
41.50

P:E (Median)

8 Years
5 Years
3 Years

46.31
42.65
67.35

P:BV (Average)

8 Years
5 Years
3 Years

1.61
1.61
1.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.75
14.43
12.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 8.98 6.78 32.45% 8.78 6.99 25.61% 18.37 5.23 251.24% 13.77 5.16 166.86%
Expenses 10.95 6.40 71.09% 6.40 6.98 -8.31% 18.12 5.29 242.53% 13.13 3.92 234.95%
EBITDA -1.97 0.38 - 2.37 0.01 23,600.00% 0.26 -0.06 - 0.64 1.24 -48.39%
EBIDTM -21.97% 5.63% 27.02% 0.14% 1.40% -1.05% 4.65% 23.99%
Other Income 2.04 0.16 1,175.00% 0.39 0.10 290.00% 0.06 0.12 -50.00% 0.08 -0.08 -
Interest 0.61 0.02 2,950.00% 2.70 0.08 3,275.00% 0.05 0.03 66.67% 1.70 1.11 53.15%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.02 -50.00%
PBT -0.55 0.51 - 0.06 0.03 100.00% 0.26 0.03 766.67% -0.99 0.03 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.05 0.00 0
PAT -0.55 0.51 - 0.06 0.03 100.00% 0.26 0.03 766.67% -1.05 0.03 -
PATM -6.08% 7.57% 0.68% 0.37% 1.39% 0.55% -7.60% 0.52%
EPS -0.11 0.10 - 0.01 0.01 0.00% 0.05 0.01 400.00% -0.21 0.01 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 49.90 33.73 43.05 31.68 74.42 30.23 6.29 21.53 2.61 2.41 1.52 Net Sales Growth 106.54% -21.65% 35.89% -57.43% 146.18% 380.60% -70.78% 724.90% 8.30% 58.55% Cost Of Goods Sold 47.96 31.14 39.61 27.50 73.66 29.81 5.59 21.00 2.76 1.44 1.17 Gross Profit 1.94 2.58 3.44 4.18 0.75 0.42 0.70 0.52 -0.15 0.96 0.36 GP Margin 3.90% 7.65% 7.99% 13.19% 1.01% 1.39% 11.13% 2.42% -5.75% 39.83% 23.68% Total Expenditure 48.60 31.76 40.34 30.76 73.98 29.97 5.82 21.33 2.94 1.59 1.45 Power & Fuel Cost - 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.03% 0.05% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.11 0.12 0.33 0.17 0.03 0.04 0.03 0.04 0.07 0.16 % Of Sales - 0.33% 0.28% 1.04% 0.23% 0.10% 0.64% 0.14% 1.53% 2.90% 10.53% Manufacturing Exp. - 0.07 0.11 0.05 0.09 0.10 0.15 0.26 0.12 0.02 0.09 % Of Sales - 0.21% 0.26% 0.16% 0.12% 0.33% 2.38% 1.21% 4.60% 0.83% 5.92% General & Admin Exp. - 0.16 0.18 0.13 0.04 0.04 0.04 0.03 0.02 0.01 0.01 % Of Sales - 0.47% 0.42% 0.41% 0.05% 0.13% 0.64% 0.14% 0.77% 0.41% 0.66% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.27 0.30 2.77 0.02 0.00 0.00 0.00 0.00 0.03 0.00 % Of Sales - 0.80% 0.70% 8.74% 0.03% 0% 0% 0% 0% 1.24% 1.32% EBITDA 1.30 1.97 2.71 0.92 0.44 0.26 0.47 0.20 -0.33 0.82 0.07 EBITDA Margin 2.61% 5.84% 6.30% 2.90% 0.59% 0.86% 7.47% 0.93% -12.64% 34.02% 4.61% Other Income 2.57 0.12 0.00 0.00 0.00 0.01 0.00 0.01 0.90 0.03 0.01 Interest 5.06 1.81 2.56 0.81 0.37 0.24 0.44 0.15 0.54 0.79 0.02 Depreciation 0.04 0.04 0.06 0.02 0.01 0.01 0.01 0.01 0.02 0.05 0.06 PBT -1.22 0.22 0.10 0.09 0.07 0.02 0.01 0.05 0.01 0.01 0.01 Tax 0.05 0.05 0.00 0.02 -0.02 0.01 0.02 0.01 0.00 0.00 0.01 Tax Rate -4.10% 22.73% 0.00% 22.22% -28.57% 50.00% 0.00% 20.00% 0.00% 0.00% 100.00% PAT -1.28 0.17 0.10 0.06 0.09 0.02 -0.01 0.04 0.00 0.01 0.00 PAT before Minority Interest -1.28 0.17 0.10 0.06 0.09 0.02 -0.01 0.04 0.00 0.01 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.57% 0.50% 0.23% 0.19% 0.12% 0.07% -0.16% 0.19% 0% 0.41% 0% PAT Growth -313.33% 70.00% 66.67% -33.33% 350.00% - - 0 -100.00% 0 EPS -0.26 0.03 0.02 0.01 0.02 0.00 0.00 0.01 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 5.86 5.60 5.60 5.61 5.55 5.54 5.58 5.54 5.53 5.52 Share Capital 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 Total Reserves 0.86 0.61 0.60 0.62 0.56 0.54 0.58 0.54 0.53 0.52 Non-Current Liabilities 30.01 30.01 -0.02 -0.02 0.02 0.02 0.00 0.00 10.61 6.37 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 30.05 30.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.02 Current Liabilities 8.80 27.34 31.64 7.84 3.81 6.99 2.81 1.24 0.09 0.01 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 Other Current Liabilities 8.68 27.08 31.50 7.78 3.79 6.99 2.78 1.18 0.08 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.12 0.26 0.14 0.06 0.02 0.01 0.02 0.01 0.01 0.01 Total Liabilities 44.67 62.95 37.22 13.43 9.38 12.55 8.39 6.78 16.23 11.90 Net Block 0.10 0.15 0.21 0.02 0.03 0.04 0.05 0.06 0.08 0.13 Gross Block 0.53 0.53 0.53 0.32 0.32 0.32 0.32 0.30 0.08 0.13 Accumulated Depreciation 0.43 0.39 0.32 0.30 0.29 0.29 0.28 0.24 0.00 0.00 Non Current Assets 34.55 53.80 30.52 11.43 4.18 2.10 1.92 3.16 13.40 9.10 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.66 0.66 0.66 0.65 0.56 0.60 0.63 0.00 0.01 0.00 Long Term Loans & Adv. 33.79 52.99 29.66 10.76 3.34 1.41 1.19 3.10 13.31 8.97 Other Non Current Assets 0.00 0.00 0.00 0.00 0.24 0.05 0.05 0.00 0.00 0.00 Current Assets 10.13 9.16 6.70 2.00 5.21 10.46 6.47 3.62 2.83 2.79 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.81 0.00 0.00 Inventories 8.21 5.82 5.82 1.09 2.05 10.09 5.79 1.63 2.07 2.63 Sundry Debtors 0.12 2.67 0.00 0.03 2.60 0.05 0.52 0.00 0.48 0.00 Cash & Bank 1.42 0.36 0.71 0.73 0.54 0.24 0.09 0.01 0.18 0.15 Other Current Assets 0.38 0.03 0.13 0.13 0.02 0.08 0.07 0.17 0.09 0.02 Short Term Loans & Adv. 0.36 0.28 0.05 0.03 0.02 0.08 0.07 0.13 0.09 0.02 Net Current Assets 1.33 -18.18 -24.94 -5.84 1.40 3.46 3.67 2.38 2.74 2.78 Total Assets 44.68 62.96 37.22 13.43 9.39 12.56 8.39 6.78 16.23 11.89

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -18.14 -7.06 19.09 7.45 0.27 0.18 -1.10 11.20 -4.20 5.31 PBT 0.22 0.10 0.09 0.07 0.02 0.01 0.05 0.01 0.02 0.02 Adjustment 0.00 0.06 0.02 0.01 0.01 0.04 0.02 0.01 0.05 0.06 Changes in Working Capital -18.31 -7.22 18.99 7.39 0.24 0.15 -1.16 11.20 -4.26 5.23 Cash after chg. in Working capital -18.09 -7.06 19.11 7.46 0.27 0.19 -1.09 11.22 -4.20 5.31 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 0.00 -0.02 0.00 0.00 -0.02 -0.01 -0.01 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 19.21 -23.34 -19.11 -7.26 0.04 -0.03 1.18 -1.78 -0.01 1.63 Net Fixed Assets 0.00 0.00 -0.21 0.00 0.00 0.00 -0.02 -0.22 0.05 0.39 Net Investments 0.00 0.00 -0.01 -0.09 0.04 0.03 1.18 -1.80 -0.01 1.44 Others 19.21 -23.34 -18.89 -7.17 0.00 -0.06 0.02 0.24 -0.05 -0.20 Cash from Financing Activity 0.00 30.05 0.00 0.00 0.00 0.00 0.00 -9.58 4.25 -7.06 Net Cash Inflow / Outflow 1.06 -0.35 -0.03 0.19 0.30 0.15 0.07 -0.16 0.03 -0.11 Opening Cash & Equivalents 0.36 0.71 0.73 0.54 0.24 0.09 0.01 0.18 0.15 0.26 Closing Cash & Equivalent 1.42 0.36 0.71 0.73 0.54 0.24 0.09 0.01 0.18 0.15

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.17 1.12 1.12 1.12 1.11 1.11 1.12 1.11 1.11 1.10 ROA 0.32% 0.19% 0.25% 0.76% 0.14% -0.14% 0.49% 0.03% 0.07% -0.02% ROE 2.96% 1.73% 1.13% 1.55% 0.27% -0.26% 0.67% 0.06% 0.18% -0.04% ROCE 5.69% 12.89% 15.95% 7.75% 4.67% 8.13% 3.56% 9.88% 14.55% 0.52% Fixed Asset Turnover 63.32 80.83 74.08 230.66 93.71 19.48 69.50 13.80 23.04 4.70 Receivable days 15.12 22.66 0.00 6.43 16.00 16.57 8.79 0.00 73.52 0.00 Inventory Days 75.93 49.35 39.82 7.69 73.23 461.08 62.90 258.88 356.75 501.93 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.81 0.00 8.52 Cash Conversion Cycle 91.05 72.01 39.82 14.12 89.23 477.65 71.69 255.06 430.26 493.42 Total Debt/Equity 5.13 5.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1.12 1.04 1.11 1.18 1.10 1.02 1.36 1.01 1.01 1.26

Top Investors:

palak khandewal

ragini khandelwal

swati khandelwal

shivank khandelwal

kanhaiya gulati

dileep khandelwal

Annual Reports:

News Update:

Abhinav Lsg. & Fin - Quarterly Results
12th Feb 2025, 12:41 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback