PBT
0.21
0.11
0.12
0.10
-0.09
0.03
0.05
0.05
0.03
0.03
Adjustment
0.10
0.08
0.05
-0.05
-0.06
-0.01
0.04
0.03
0.01
0.07
Changes in Working Capital
0.11
0.20
0.13
0.11
-0.29
0.28
-0.20
0.25
-0.12
0.04
Cash after chg. in Working capital
0.42
0.38
0.30
0.16
-0.43
0.31
-0.11
0.34
-0.08
0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
0.00
0.00
0.00
-0.01
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00