Shareholder's Funds
14,534.73
12,871.20
11,189.23
9,384.29
7,517.09
6,678.35
21,126.66
14,468.09
10,543.42
6,881.58
Share Capital
135.36
133.34
130.67
120.80
114.11
139.10
128.60
120.53
145.01
93.31
Total Reserves
14,372.76
12,720.18
11,050.01
9,026.95
7,382.19
6,517.23
20,841.32
13,963.21
10,018.27
6,787.22
Non-Current Liabilities
54,495.75
44,003.39
36,503.25
31,099.23
25,441.80
23,531.11
7,673.02
9,106.54
6,874.05
5,641.23
Secured Loans
14,936.30
11,169.86
7,985.93
6,776.54
3,489.34
2,984.79
4,631.58
5,047.03
4,463.47
4,079.99
Unsecured Loans
9,107.72
3,866.73
3,909.68
2,110.47
1,794.20
1,470.41
2,800.82
3,839.74
2,184.39
1,381.60
Long Term Provisions
336.33
289.65
242.69
136.71
75.77
74.55
0.00
0.00
0.00
0.00
Current Liabilities
18,700.99
17,866.24
14,515.48
15,660.07
11,881.23
9,106.74
3,379.93
3,060.94
2,442.87
1,684.38
Trade Payables
1,941.32
3,064.91
3,091.16
3,159.45
2,351.38
2,624.43
2,291.78
2,049.61
1,651.04
1,149.59
Other Current Liabilities
6,445.11
7,992.47
4,547.52
5,057.01
3,608.29
2,957.16
914.75
862.99
642.07
458.26
Short Term Borrowings
9,915.16
6,420.87
6,534.25
7,166.69
5,684.88
3,337.65
0.00
0.00
0.00
0.00
Short Term Provisions
399.40
387.99
342.55
276.92
236.68
187.50
173.40
148.34
149.76
76.53
Total Liabilities
88,588.92
75,542.66
62,986.08
57,084.02
45,141.05
39,594.68
32,365.39
26,814.82
20,034.75
14,350.46
Net Block
19,748.08
14,514.05
14,766.12
14,941.24
12,080.79
10,841.75
9,436.97
9,368.66
7,577.52
5,991.00
Gross Block
29,305.64
24,116.30
23,750.31
22,915.47
18,748.00
16,741.42
14,449.24
13,455.62
11,107.38
9,147.66
Accumulated Depreciation
9,557.56
9,602.25
8,965.54
7,974.23
6,667.21
5,899.67
5,012.27
4,086.96
3,529.86
3,156.66
Non Current Assets
69,709.56
54,368.26
45,404.86
39,690.30
31,823.09
28,662.09
22,742.53
17,131.06
13,130.94
9,441.98
Capital Work in Progress
1,489.81
1,323.85
3,232.86
503.29
409.84
1,000.88
443.74
725.93
441.32
381.45
Non Current Investment
28,744.53
27,404.25
20,811.57
19,538.82
17,767.59
16,190.50
12,861.82
7,036.47
5,112.10
3,069.53
Long Term Loans & Adv.
19,552.31
10,967.74
6,474.54
4,646.07
1,521.99
589.81
0.00
0.00
0.00
0.00
Other Non Current Assets
174.83
158.37
119.77
60.88
42.88
39.15
0.00
0.00
0.00
0.00
Current Assets
18,879.36
21,174.40
17,581.22
17,393.72
13,317.96
10,932.59
9,622.86
9,683.76
6,903.81
4,908.48
Current Investments
4,620.58
5,776.00
4,524.80
5,496.62
3,841.25
4,192.94
4,094.65
4,045.93
2,208.08
1,473.86
Inventories
1,035.00
2,210.29
1,542.22
1,815.03
1,364.90
1,233.84
902.66
834.80
834.74
558.37
Sundry Debtors
1,886.72
2,397.96
2,642.69
3,358.56
2,220.68
1,530.03
1,083.42
1,354.56
1,195.65
990.73
Cash & Bank
890.54
1,128.30
718.62
830.41
1,415.91
848.86
794.84
1,534.37
793.99
815.85
Other Current Assets
10,446.52
1,349.85
1,396.97
1,282.37
4,475.22
3,126.92
2,747.29
1,914.10
1,871.35
1,069.67
Short Term Loans & Adv.
9,074.90
8,312.00
6,755.92
4,610.73
3,458.90
2,216.37
2,539.37
1,730.01
1,733.28
964.22
Net Current Assets
178.37
3,308.16
3,065.74
1,733.65
1,436.73
1,825.85
6,242.93
6,622.82
4,460.94
3,224.10
Total Assets
88,588.92
75,542.66
62,986.08
57,084.02
45,141.05
39,594.68
32,365.39
26,814.82
20,034.75
14,350.46
|