Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Logistics

Rating :
N/A

BSE: Not Listed | NSE: ACCURACY

10.75
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  11.10
  •  11.10
  •  10.62
  •  10.87
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  260702
  •  28.19
  •  18.25
  •  8.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 161.85
  • 17.59
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 263.58
  • N/A
  • 1.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.69%
  • 1.84%
  • 32.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.88
  • 15.25
  • -4.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.02
  • -2.93
  • -12.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.70
  • -34.25
  • -69.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
253.15
207.37
22.08%
202.17
142.14
42.23%
171.34
177.55
-3.50%
187.47
212.82
-11.91%
Expenses
246.51
204.92
20.30%
193.20
139.41
38.58%
156.91
165.53
-5.21%
183.05
205.14
-10.77%
EBITDA
6.64
2.45
171.02%
8.97
2.73
228.57%
14.44
12.02
20.13%
4.42
7.69
-42.52%
EBIDTM
2.62%
1.18%
4.44%
1.92%
8.43%
6.77%
2.36%
3.61%
Other Income
0.37
0.66
-43.94%
0.22
0.29
-24.14%
0.05
-0.24
-
-0.37
0.65
-
Interest
3.09
2.74
12.77%
2.81
3.02
-6.95%
2.79
2.21
26.24%
2.71
3.54
-23.45%
Depreciation
3.01
3.20
-5.94%
2.82
3.02
-6.62%
3.46
3.14
10.19%
3.31
3.54
-6.50%
PBT
0.90
-2.82
-
3.56
-3.02
-
8.25
6.44
28.11%
-1.97
1.26
-
Tax
0.47
-0.75
-
1.09
0.70
55.71%
-0.94
0.74
-
0.92
1.36
-32.35%
PAT
0.43
-2.08
-
2.48
-3.72
-
9.18
5.71
60.77%
-2.89
-0.10
-
PATM
0.17%
-1.00%
1.22%
-2.62%
5.36%
3.21%
-1.54%
-0.05%
EPS
0.03
-0.14
-
0.16
-0.25
-
0.61
0.38
60.53%
-0.19
-0.01
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
814.13
708.33
877.34
824.45
374.73
348.38
338.73
Net Sales Growth
10.04%
-19.26%
6.42%
120.01%
7.56%
2.85%
 
Cost Of Goods Sold
218.51
220.93
250.26
115.41
13.12
4.99
0.00
Gross Profit
595.62
487.39
627.08
709.04
361.61
343.39
338.73
GP Margin
73.16%
68.81%
71.48%
86.00%
96.50%
98.57%
100%
Total Expenditure
779.67
683.88
842.03
776.94
344.70
320.01
314.08
Power & Fuel Cost
-
37.22
28.34
13.89
33.31
0.28
0.29
% Of Sales
-
5.25%
3.23%
1.68%
8.89%
0.08%
0.09%
Employee Cost
-
17.06
14.14
9.92
6.79
7.55
4.32
% Of Sales
-
2.41%
1.61%
1.20%
1.81%
2.17%
1.28%
Manufacturing Exp.
-
397.51
530.06
621.64
24.52
0.00
4.80
% Of Sales
-
56.12%
60.42%
75.40%
6.54%
0%
1.42%
General & Admin Exp.
-
7.24
6.56
5.80
4.55
6.20
4.77
% Of Sales
-
1.02%
0.75%
0.70%
1.21%
1.78%
1.41%
Selling & Distn. Exp.
-
1.75
9.42
7.62
259.97
299.67
298.19
% Of Sales
-
0.25%
1.07%
0.92%
69.38%
86.02%
88.03%
Miscellaneous Exp.
-
2.17
3.26
2.65
2.42
1.32
1.71
% Of Sales
-
0.31%
0.37%
0.32%
0.65%
0.38%
0.50%
EBITDA
34.47
24.45
35.31
47.51
30.03
28.37
24.65
EBITDA Margin
4.23%
3.45%
4.02%
5.76%
8.01%
8.14%
7.28%
Other Income
0.27
0.63
1.46
1.64
0.97
1.00
4.78
Interest
11.40
11.68
12.41
9.85
6.09
8.13
5.25
Depreciation
12.60
12.98
12.34
12.51
12.40
15.85
11.93
PBT
10.74
0.43
12.02
26.80
12.52
5.41
12.25
Tax
1.54
-0.07
3.80
8.67
3.67
1.29
4.17
Tax Rate
14.34%
-16.28%
31.61%
32.35%
29.31%
23.84%
34.04%
PAT
9.20
0.50
8.22
18.10
8.78
4.07
8.06
PAT before Minority Interest
9.20
0.50
8.22
18.13
8.85
4.12
8.08
Minority Interest
0.00
0.00
0.00
-0.03
-0.07
-0.05
-0.02
PAT Margin
1.13%
0.07%
0.94%
2.20%
2.34%
1.17%
2.38%
PAT Growth
4,942.11%
-93.92%
-54.59%
106.15%
115.72%
-49.50%
 
EPS
0.61
0.03
0.55
1.20
0.58
0.27
0.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
116.14
115.64
108.18
82.11
73.51
69.45
Share Capital
15.06
15.06
15.06
15.06
15.06
15.06
Total Reserves
101.08
92.26
84.80
67.06
58.46
54.39
Non-Current Liabilities
34.67
26.62
45.71
47.36
44.24
35.97
Secured Loans
11.69
19.20
37.70
45.44
41.85
33.30
Unsecured Loans
15.46
0.00
0.82
0.98
1.59
1.30
Long Term Provisions
1.11
0.75
0.39
0.15
0.00
0.00
Current Liabilities
127.50
143.93
146.06
69.43
62.29
58.72
Trade Payables
38.20
39.69
49.92
14.59
18.36
14.22
Other Current Liabilities
22.75
38.73
49.17
26.40
18.72
19.86
Short Term Borrowings
66.41
65.51
46.85
28.44
25.20
18.83
Short Term Provisions
0.15
0.00
0.12
0.00
0.00
5.80
Total Liabilities
278.31
286.19
300.37
199.05
180.12
164.17
Net Block
70.30
74.02
56.17
55.40
50.67
59.67
Gross Block
165.95
156.69
126.83
113.72
96.59
90.19
Accumulated Depreciation
95.65
82.67
70.66
58.32
45.92
30.51
Non Current Assets
72.85
75.05
62.29
56.98
56.01
61.97
Capital Work in Progress
0.00
0.00
4.55
0.00
3.19
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.27
0.74
1.42
1.41
1.43
1.47
Other Non Current Assets
0.27
0.29
0.16
0.17
0.73
0.83
Current Assets
205.46
211.15
238.08
142.08
124.11
102.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17.63
31.74
17.45
1.24
1.25
0.82
Sundry Debtors
115.45
106.82
134.41
105.31
97.70
84.21
Cash & Bank
11.93
15.80
8.13
5.77
0.81
1.64
Other Current Assets
60.45
7.89
8.22
5.45
24.35
15.51
Short Term Loans & Adv.
48.92
48.90
69.86
24.32
22.16
13.45
Net Current Assets
77.96
67.21
92.02
72.65
61.82
43.48
Total Assets
278.31
286.20
300.37
199.06
180.12
164.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
27.92
46.12
-19.22
16.98
0.40
0.00
PBT
0.43
12.02
26.80
12.52
5.41
0.00
Adjustment
31.64
23.09
20.40
17.04
22.40
0.00
Changes in Working Capital
-3.99
14.71
-58.29
-8.91
-27.41
0.00
Cash after chg. in Working capital
28.07
49.82
-11.10
20.65
0.40
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-3.70
-8.12
-3.67
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.74
-25.14
-10.92
-13.38
-9.07
0.00
Net Fixed Assets
-9.27
-27.03
-16.01
-13.87
-9.56
Net Investments
0.00
-0.41
-0.36
0.00
0.00
Others
0.53
2.30
5.45
0.49
0.49
Cash from Financing Activity
-18.86
-20.53
26.84
0.82
7.84
0.00
Net Cash Inflow / Outflow
0.32
0.46
-3.30
4.42
-0.84
0.00
Opening Cash & Equivalents
2.39
1.94
5.24
0.81
1.65
0.00
Closing Cash & Equivalent
2.71
2.39
1.94
5.24
0.81
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
7.71
7.13
6.63
54.54
48.83
46.13
ROA
0.18%
2.80%
7.26%
4.67%
2.39%
4.92%
ROE
0.44%
7.93%
19.93%
11.37%
5.77%
11.63%
ROCE
5.38%
10.85%
18.42%
11.50%
9.40%
12.80%
Fixed Asset Turnover
4.39
6.19
6.85
3.56
3.73
3.76
Receivable days
57.27
50.18
53.06
98.87
95.29
90.74
Inventory Days
12.72
10.23
4.14
1.21
1.08
0.88
Payable days
64.34
65.35
102.01
458.41
18.01
16.15
Cash Conversion Cycle
5.65
-4.93
-44.81
-358.34
78.36
75.47
Total Debt/Equity
0.94
1.02
1.18
1.10
1.06
0.97
Interest Cover
1.04
1.97
3.72
3.06
1.67
3.34

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.