PBT
-0.10
-0.13
-0.41
-0.30
-0.30
-0.72
-0.30
-0.82
-0.95
-0.53
Adjustment
0.05
0.06
0.30
0.41
1.42
0.85
1.42
2.68
3.81
4.75
Changes in Working Capital
0.07
0.02
0.15
-0.11
-1.12
-0.14
-1.12
-1.85
-0.04
0.37
Cash after chg. in Working capital
0.02
-0.05
0.04
0.00
0.00
0.00
0.00
0.00
2.82
4.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.01
0.00
-0.01
-0.01
-0.03
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00