PBT
0.67
1.47
0.15
1.35
0.59
2.25
2.18
2.20
1.70
1.51
Adjustment
0.18
0.07
0.43
0.24
0.35
0.30
0.87
0.89
0.42
0.20
Changes in Working Capital
0.40
-0.73
1.32
-1.99
1.62
-7.26
3.43
-3.65
-2.07
2.07
Cash after chg. in Working capital
1.25
0.81
1.89
-0.40
2.56
-4.70
6.49
-0.57
0.05
3.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.48
-0.43
-0.04
-0.42
-0.13
-0.62
-0.85
-0.70
-0.60
-0.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00