PBT
0.14
0.05
0.25
-0.03
0.00
0.31
0.28
0.12
0.16
0.22
Adjustment
0.53
0.41
0.50
-0.49
-0.55
-0.59
-0.60
-0.47
-0.40
-0.50
Changes in Working Capital
-3.26
0.23
0.62
1.95
1.75
-0.23
-0.25
-0.79
-0.43
-1.93
Cash after chg. in Working capital
-2.59
0.69
1.36
1.43
1.20
-0.52
-0.57
-1.14
-0.67
-2.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
0.00
-0.05
-0.11
-0.06
-0.05
-0.02
-0.05
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00