Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Acknit Industries Ltd.

Textile

Rating :

N/A

BSE: 530043 | NSE: Not Listed

Watchlist

NSE BSE

283.95

21-Nov-2024

Open
High
Low
Previous Close

290
290
280
289.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

817
230406
369.45
210.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

85.12
9.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

127.75
0.54%
1.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.02
5.36
0.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.66
8.31
1.72

PAT CAGR (%)

10 Years
5 Years
3 Years

11.00
14.37
2.50

P:E (Median)

8 Years
5 Years
3 Years

6.39
5.46
6.48

P:BV (Average)

8 Years
5 Years
3 Years

0.75
0.75
0.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.48
6.16
6.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 62.39 56.03 11.35% 57.23 49.85 14.80% 68.45 52.98 29.20% 46.33 47.90 -3.28%
Expenses 58.06 52.06 11.53% 52.99 46.46 14.06% 62.94 48.47 29.85% 42.32 43.34 -2.35%
EBITDA 4.33 3.97 9.07% 4.23 3.39 24.78% 5.51 4.52 21.90% 4.02 4.56 -11.84%
EBIDTM 6.94% 7.09% 7.40% 6.80% 8.05% 8.52% 8.67% 9.52%
Other Income 0.03 0.04 -25.00% 0.07 0.13 -46.15% 0.04 0.04 0.00% 0.03 0.00 0
Interest 0.64 0.65 -1.54% 0.70 0.60 16.67% 0.61 0.59 3.39% 0.53 0.60 -11.67%
Depreciation 0.80 0.84 -4.76% 0.89 0.82 8.54% 0.79 0.87 -9.20% 0.84 0.84 0.00%
PBT 2.92 2.53 15.42% 2.72 2.11 28.91% 4.15 3.11 33.44% 2.67 3.12 -14.42%
Tax 0.84 0.61 37.70% 0.74 0.55 34.55% 1.07 0.85 25.88% 0.67 0.81 -17.28%
PAT 2.08 1.92 8.33% 1.98 1.56 26.92% 3.08 2.25 36.89% 2.00 2.31 -13.42%
PATM 3.33% 3.42% 3.47% 3.13% 4.49% 4.26% 4.32% 4.81%
EPS 6.92 6.40 8.12% 6.61 5.19 27.36% 10.25 7.52 36.30% 6.67 7.68 -13.15%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 234.40 220.66 238.47 215.65 171.81 169.92 172.01 161.06 159.03 160.77 148.72 Net Sales Growth 13.37% -7.47% 10.58% 25.52% 1.11% -1.22% 6.80% 1.28% -1.08% 8.10% Cost Of Goods Sold 141.33 128.05 142.25 119.09 99.67 88.29 101.92 99.38 103.33 107.07 107.92 Gross Profit 93.07 92.61 96.22 96.56 72.15 81.63 70.10 61.68 55.69 53.69 40.80 GP Margin 39.70% 41.97% 40.35% 44.78% 41.99% 48.04% 40.75% 38.30% 35.02% 33.40% 27.43% Total Expenditure 216.31 203.43 219.98 199.83 158.07 158.36 163.52 152.89 149.76 150.15 143.00 Power & Fuel Cost - 3.32 4.49 4.77 3.62 3.37 3.66 3.13 3.00 2.69 2.74 % Of Sales - 1.50% 1.88% 2.21% 2.11% 1.98% 2.13% 1.94% 1.89% 1.67% 1.84% Employee Cost - 7.59 7.09 6.43 5.57 5.71 5.95 5.02 4.66 4.43 2.80 % Of Sales - 3.44% 2.97% 2.98% 3.24% 3.36% 3.46% 3.12% 2.93% 2.76% 1.88% Manufacturing Exp. - 51.40 52.69 53.30 39.11 48.94 40.09 34.72 30.34 26.52 25.81 % Of Sales - 23.29% 22.10% 24.72% 22.76% 28.80% 23.31% 21.56% 19.08% 16.50% 17.35% General & Admin Exp. - 5.94 5.89 5.11 3.70 4.79 4.92 4.26 3.06 3.77 2.12 % Of Sales - 2.69% 2.47% 2.37% 2.15% 2.82% 2.86% 2.64% 1.92% 2.34% 1.43% Selling & Distn. Exp. - 5.72 6.37 9.53 5.01 5.40 4.93 5.39 4.21 3.29 0.54 % Of Sales - 2.59% 2.67% 4.42% 2.92% 3.18% 2.87% 3.35% 2.65% 2.05% 0.36% Miscellaneous Exp. - 1.41 1.19 1.61 1.39 1.86 2.05 0.99 1.16 2.36 0.54 % Of Sales - 0.64% 0.50% 0.75% 0.81% 1.09% 1.19% 0.61% 0.73% 1.47% 0.73% EBITDA 18.09 17.23 18.49 15.82 13.74 11.56 8.49 8.17 9.27 10.62 5.72 EBITDA Margin 7.72% 7.81% 7.75% 7.34% 8.00% 6.80% 4.94% 5.07% 5.83% 6.61% 3.85% Other Income 0.17 0.25 0.07 1.16 0.50 1.44 5.08 3.87 2.77 0.63 3.93 Interest 2.48 2.72 3.10 2.92 3.42 4.91 5.40 5.58 4.81 4.50 3.80 Depreciation 3.32 3.29 3.32 3.08 2.90 2.49 2.27 2.26 2.33 1.85 1.45 PBT 12.46 11.46 12.14 10.98 7.92 5.60 5.90 4.19 4.90 4.90 4.40 Tax 3.32 2.91 3.12 3.05 2.08 1.24 1.22 1.22 1.71 1.87 1.39 Tax Rate 26.65% 25.39% 25.70% 27.78% 26.26% 22.14% 20.68% 29.12% 34.90% 38.16% 31.59% PAT 9.14 8.55 9.02 7.94 5.85 4.37 4.68 2.97 3.19 3.03 3.01 PAT before Minority Interest 9.14 8.55 9.02 7.94 5.85 4.37 4.68 2.97 3.19 3.03 3.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.90% 3.87% 3.78% 3.68% 3.40% 2.57% 2.72% 1.84% 2.01% 1.88% 2.02% PAT Growth 13.68% -5.21% 13.60% 35.73% 33.87% -6.62% 57.58% -6.90% 5.28% 0.66% EPS 30.47 28.50 30.07 26.47 19.50 14.57 15.60 9.90 10.63 10.10 10.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 78.81 70.39 61.73 54.22 48.71 45.03 41.32 34.40 29.67 27.10 Share Capital 3.04 3.04 3.04 3.04 3.04 3.04 3.04 2.76 2.76 2.76 Total Reserves 75.77 67.35 58.69 51.18 45.67 41.99 38.28 31.64 26.92 24.34 Non-Current Liabilities 2.50 2.61 5.91 8.46 9.48 11.01 12.63 10.57 12.45 9.09 Secured Loans 0.16 0.24 3.53 6.27 0.82 1.70 2.36 1.32 2.29 2.09 Unsecured Loans 0.00 0.00 0.00 0.00 6.43 6.93 7.81 6.63 7.55 4.86 Long Term Provisions 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 Current Liabilities 74.30 59.55 79.43 55.91 61.06 68.25 64.09 70.55 64.09 63.54 Trade Payables 12.24 12.68 15.28 11.90 13.14 13.11 16.15 17.70 13.83 12.67 Other Current Liabilities 3.63 4.21 8.30 8.07 10.20 6.62 5.27 4.70 4.41 4.19 Short Term Borrowings 58.31 42.66 55.85 35.94 37.72 48.53 42.67 48.12 45.38 46.22 Short Term Provisions 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.45 0.45 Total Liabilities 155.61 132.55 147.07 118.59 119.25 124.29 118.04 115.52 106.21 99.73 Net Block 34.72 37.09 37.04 31.52 31.88 26.86 24.43 23.83 25.30 20.83 Gross Block 56.29 55.51 52.28 43.71 41.19 33.68 29.10 26.25 42.89 36.76 Accumulated Depreciation 21.58 18.41 15.24 12.18 9.31 6.82 4.67 2.41 17.58 15.94 Non Current Assets 41.62 39.88 40.71 37.06 35.72 29.62 29.01 27.19 27.74 24.85 Capital Work in Progress 3.56 0.04 0.68 3.05 1.48 0.66 2.87 1.68 0.25 2.17 Non Current Investment 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.17 0.36 Long Term Loans & Adv. 2.36 2.52 2.54 1.98 1.95 1.67 1.65 1.64 1.76 1.02 Other Non Current Assets 0.98 0.24 0.43 0.50 0.40 0.41 0.05 0.02 0.26 0.48 Current Assets 113.98 92.68 106.37 81.53 83.53 94.67 89.03 88.33 78.48 74.88 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 70.51 56.80 65.32 43.72 50.17 43.03 42.46 39.28 40.42 36.10 Sundry Debtors 33.69 28.43 30.84 24.04 21.70 30.52 29.22 29.94 24.32 20.88 Cash & Bank 0.80 0.79 0.50 0.58 1.02 1.37 1.53 1.87 0.53 2.77 Other Current Assets 8.98 5.11 6.81 9.09 10.63 19.74 15.82 17.24 13.21 15.14 Short Term Loans & Adv. 1.86 1.54 2.90 4.10 4.52 8.88 2.99 4.90 2.38 2.70 Net Current Assets 39.68 33.12 26.93 25.63 22.47 26.42 24.94 17.78 14.39 11.34 Total Assets 155.60 132.56 147.08 118.59 119.25 124.29 118.04 115.52 106.22 99.73

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -8.53 25.41 -7.63 9.00 24.16 3.47 5.32 7.45 3.86 0.59 PBT 11.46 12.14 10.98 7.92 5.60 5.47 4.18 4.93 4.90 4.40 Adjustment 5.50 6.24 4.85 5.88 6.92 7.16 7.25 6.60 5.76 4.99 Changes in Working Capital -22.90 10.29 -20.67 -2.90 13.06 -7.78 -4.56 -2.38 -5.29 -7.20 Cash after chg. in Working capital -5.94 28.67 -4.84 10.90 25.59 4.86 6.87 9.14 5.37 2.19 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.59 -3.26 -2.79 -1.91 -1.43 -1.39 -1.55 -1.70 -1.51 -1.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.92 -2.99 -6.28 -3.23 -8.41 -1.79 -4.20 -1.77 -4.12 -5.34 Net Fixed Assets -4.30 -2.59 -6.20 -4.09 -8.33 -2.37 -4.04 15.21 -4.21 -5.18 Net Investments 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.16 0.19 -0.25 Others 0.38 -0.41 -0.08 0.86 -0.08 0.58 -0.16 -17.14 -0.10 0.09 Cash from Financing Activity 12.72 -22.35 13.69 -6.08 -15.90 -1.64 -1.65 -4.53 -1.98 5.09 Net Cash Inflow / Outflow 0.26 0.07 -0.23 -0.31 -0.14 0.04 -0.53 1.15 -2.24 0.34 Opening Cash & Equivalents 0.29 0.21 0.44 0.75 0.89 0.85 1.38 0.23 2.47 2.13 Closing Cash & Equivalent 0.55 0.29 0.21 0.44 0.75 0.89 0.85 1.38 0.23 2.47

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 259.23 231.56 203.05 178.37 160.22 148.12 135.93 135.55 116.81 106.59 ROA 5.94% 6.45% 5.98% 4.92% 3.59% 3.86% 2.54% 2.88% 2.94% 3.03% ROE 11.46% 13.65% 13.69% 11.36% 9.32% 10.85% 7.87% 10.03% 10.77% 11.73% ROCE 11.31% 12.85% 12.45% 11.61% 10.54% 11.33% 10.43% 10.95% 11.24% 10.91% Fixed Asset Turnover 3.95 4.42 4.49 4.09 4.58 5.54 5.86 4.65 4.07 4.26 Receivable days 51.38 45.36 46.44 48.14 55.58 62.74 66.60 61.64 50.92 52.88 Inventory Days 105.29 93.46 92.28 98.82 99.21 89.79 92.04 90.56 86.21 82.34 Payable days 35.52 35.87 41.65 45.85 54.27 33.43 41.64 39.02 33.32 41.05 Cash Conversion Cycle 121.15 102.94 97.07 101.10 100.52 119.10 117.00 113.17 103.82 94.18 Total Debt/Equity 0.74 0.61 1.01 0.83 0.97 1.30 1.32 1.66 1.89 2.00 Interest Cover 5.21 4.91 4.76 3.31 2.14 2.09 1.75 2.02 2.09 2.16

Top Investors:

pbs investments private ltd.

shree viniyog pvt ltd.

sri krishna viniyog private ltd.

alps viniyog private limited

gopi krishan saraf huf

mahendra girdharilal wadhwani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback