Nifty
:
23753.45
Sensex
:
78540.17
165.95 (0.70%)
498.58 (0.64%)
Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Addi Industries Ltd.

Textile

Rating :
N/A

BSE: 507852 | NSE: Not Listed

NSE BSE
41.52
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  41.41
  •  44.50
  •  41.20
  •  40.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10494
  •  4.42
  •  70.68
  •  37.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45.01
  • 9.73
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7.60
  • N/A
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.27%
  • 9.17%
  • 15.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.06%
  • 0.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.00
  • -10.96
  • -21.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.54
  • -
  • -50.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.00
  • 1.91
  • 2.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.57
  • 0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -107.53
  • -121.97
  • -30.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.30
0.21
42.86%
0.28
0.18
55.56%
0.27
0.11
145.45%
0.28
0.30
-6.67%
EBITDA
-0.30
-0.21
-
-0.28
-0.18
-
-0.27
-0.11
-
-0.28
-0.30
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.40
1.38
1.45%
1.36
1.24
9.68%
3.41
1.10
210.00%
1.39
1.05
32.38%
Interest
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.01
0.00
0
Depreciation
0.03
0.03
0.00%
0.03
0.03
0.00%
0.03
0.07
-57.14%
0.03
0.02
50.00%
PBT
1.06
1.14
-7.02%
1.04
1.01
2.97%
3.11
0.91
241.76%
1.07
0.73
46.58%
Tax
0.25
0.29
-13.79%
0.25
0.22
13.64%
0.90
0.14
542.86%
0.25
0.20
25.00%
PAT
0.81
0.85
-4.71%
0.79
0.80
-1.25%
2.21
0.77
187.01%
0.82
0.53
54.72%
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.75
0.78
-3.85%
0.73
0.74
-1.35%
2.04
0.71
187.32%
0.76
0.49
55.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
0.00
0.00
0.00
0.00
0.00
0.51
0.12
0.15
0.17
0.20
0.66
Net Sales Growth
0.00%
0
0
0
-100%
325.00%
-20.0%
-11.76%
-15.00%
-69.70%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.50
0.11
0.13
0.17
0.18
0.59
Gross Profit
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.02
0.00
0.02
0.07
GP Margin
0.00%
0
0
0
0
1.96%
8.33%
13.33%
0%
10.0%
10.61%
Total Expenditure
1.13
0.88
3.24
0.66
1.68
1.42
0.97
0.98
0.96
1.35
1.78
Power & Fuel Cost
-
0.02
0.09
0.11
0.03
0.08
0.03
0.02
0.02
0.06
0.07
% Of Sales
-
0
0
0
0
15.69%
25.00%
13.33%
11.76%
30.0%
10.61%
Employee Cost
-
0.39
0.29
0.23
0.32
0.37
0.43
0.38
0.35
0.41
0.43
% Of Sales
-
0
0
0
0
72.55%
358.33%
253.33%
205.88%
205.00%
65.15%
Manufacturing Exp.
-
0.10
0.02
0.01
0.00
0.02
0.01
0.01
0.03
0.03
0.05
% Of Sales
-
0
0
0
0
3.92%
8.33%
6.67%
17.65%
15.00%
7.58%
General & Admin Exp.
-
0.28
0.23
0.21
0.23
0.23
0.25
0.24
0.26
0.32
0.49
% Of Sales
-
0
0
0
0
45.10%
208.33%
160.0%
152.94%
160.0%
74.24%
Selling & Distn. Exp.
-
0.03
0.02
0.01
0.02
0.03
0.03
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
5.88%
25.00%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.06
2.59
0.09
1.08
0.18
0.11
0.19
0.13
0.35
0.00
% Of Sales
-
0
0
0
0
35.29%
91.67%
126.67%
76.47%
175.00%
24.24%
EBITDA
-1.13
-0.88
-3.24
-0.66
-1.68
-0.91
-0.85
-0.83
-0.79
-1.15
-1.12
EBITDA Margin
0.00%
0
0
0
0
-178.43%
-708.33%
-553.33%
-464.71%
-575.00%
-169.70%
Other Income
7.56
4.05
2.62
0.52
1.05
0.54
0.56
1.56
2.41
2.52
1.05
Interest
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Depreciation
0.12
0.14
0.13
0.20
0.21
0.15
0.27
0.34
0.43
0.48
0.52
PBT
6.28
3.02
-0.75
-0.34
-0.84
-0.52
-0.57
0.39
1.19
0.88
-0.62
Tax
1.65
4.28
8.38
-1.44
-0.10
0.08
-0.78
0.06
0.20
-0.10
-0.06
Tax Rate
26.27%
20.08%
18.31%
480.00%
11.90%
-14.55%
106.85%
14.63%
21.05%
-11.24%
9.38%
PAT
4.63
17.04
37.39
1.15
-0.74
-0.63
0.05
0.34
0.74
0.99
-0.58
PAT before Minority Interest
4.63
17.04
37.39
1.15
-0.74
-0.63
0.05
0.34
0.74
0.99
-0.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
0
0
0
0
-123.53%
41.67%
226.67%
435.29%
495.00%
-87.88%
PAT Growth
56.95%
-54.43%
3,151.30%
-
-
-
-85.29%
-54.05%
-25.25%
-
 
EPS
4.29
15.78
34.62
1.06
-0.69
-0.58
0.05
0.31
0.69
0.92
-0.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
74.08
57.04
19.64
18.49
19.16
19.75
20.67
20.32
19.58
18.69
Share Capital
5.40
5.40
5.40
5.40
5.40
5.40
5.40
5.40
5.40
5.40
Total Reserves
68.68
51.64
14.24
13.09
13.76
14.35
15.27
14.92
14.18
13.29
Non-Current Liabilities
2.44
6.34
6.35
-0.43
-0.37
-0.32
0.47
0.67
0.55
0.61
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.08
8.47
8.54
0.30
0.28
0.36
0.37
0.53
0.33
0.24
Current Liabilities
0.19
1.66
10.12
0.13
0.27
0.31
0.34
0.27
0.65
0.44
Trade Payables
0.06
0.08
0.07
0.06
0.08
0.09
0.21
0.08
0.19
0.06
Other Current Liabilities
0.08
1.53
10.01
0.03
0.03
0.03
0.03
0.08
0.04
0.23
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.05
0.04
0.04
0.04
0.15
0.20
0.10
0.11
0.41
0.15
Total Liabilities
76.71
65.04
36.11
18.19
19.06
19.74
21.48
21.26
20.78
19.74
Net Block
0.14
0.30
1.20
7.25
2.55
2.78
3.32
3.67
4.37
5.03
Gross Block
0.21
0.49
1.96
8.23
3.32
3.40
11.19
11.29
13.05
13.18
Accumulated Depreciation
0.06
0.19
0.76
0.98
0.77
0.62
7.87
7.62
8.68
8.16
Non Current Assets
12.14
18.55
25.85
12.92
13.25
13.62
15.01
15.60
15.35
15.52
Capital Work in Progress
0.00
1.50
0.00
0.00
0.05
0.05
0.05
0.05
0.05
0.05
Non Current Investment
3.75
3.26
2.98
2.99
2.99
2.99
3.96
3.96
3.51
3.51
Long Term Loans & Adv.
3.22
8.82
16.93
2.56
7.54
7.70
7.66
7.90
7.35
6.87
Other Non Current Assets
0.45
0.00
0.00
0.12
0.12
0.11
0.01
0.02
0.07
0.07
Current Assets
64.56
46.49
9.12
5.27
5.82
6.12
6.47
5.66
5.43
4.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.00
0.17
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.07
0.07
0.16
Cash & Bank
62.32
45.22
8.86
4.95
4.67
4.94
4.90
5.02
2.34
1.41
Other Current Assets
2.24
1.21
0.15
0.24
1.15
1.17
1.43
0.57
2.85
2.65
Short Term Loans & Adv.
0.01
0.05
0.11
0.08
0.01
0.01
0.00
0.01
2.33
2.32
Net Current Assets
64.37
44.83
-1.00
5.13
5.55
5.80
6.13
5.40
4.79
3.78
Total Assets
76.70
65.04
34.97
18.19
19.07
19.74
21.48
21.26
20.78
19.74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Cash From Operating Activity
-4.38
-7.85
9.33
1.57
-0.88
-0.79
-1.58
-3.24
0.10
4.66
PBT
21.32
45.77
-0.30
-0.84
-0.55
-0.73
0.40
0.95
-0.64
1.81
Adjustment
-22.20
-45.84
-0.34
0.66
-0.36
-0.12
-1.18
-0.80
-0.42
-1.61
Changes in Working Capital
-0.76
0.67
10.05
1.78
0.04
0.09
-0.80
-3.36
1.25
4.66
Cash after chg. in Working capital
-1.64
0.60
9.41
1.60
-0.87
-0.76
-1.58
-3.22
0.19
4.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.74
-8.45
-0.08
-0.03
-0.02
-0.03
0.00
-0.02
-0.09
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.40
7.97
-11.60
0.54
1.01
0.82
1.53
1.04
-0.60
-4.19
Net Fixed Assets
1.78
-0.03
6.23
-4.86
0.12
7.79
0.10
1.89
0.22
13.67
Net Investments
-0.49
-0.50
0.02
0.00
0.00
0.97
0.00
-0.38
0.00
-1.50
Others
3.11
8.50
-17.85
5.40
0.89
-7.94
1.43
-0.47
-0.82
-16.36
Cash from Financing Activity
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.07
Net Cash Inflow / Outflow
-0.04
0.12
-2.27
2.11
0.12
0.03
-0.05
-2.19
-0.52
0.40
Opening Cash & Equivalents
0.21
0.09
2.36
0.25
0.12
0.09
0.15
2.34
0.60
0.20
Closing Cash & Equivalent
0.17
0.21
0.09
2.36
0.25
0.12
0.10
0.15
0.08
0.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
68.61
52.83
18.19
17.12
17.75
18.29
19.14
18.82
18.14
17.31
ROA
24.04%
73.94%
4.22%
-3.96%
-3.23%
0.24%
1.61%
3.52%
4.88%
-2.90%
ROE
25.99%
97.55%
6.01%
-3.92%
-3.23%
0.24%
1.67%
3.71%
5.17%
-3.08%
ROCE
32.54%
119.40%
-1.57%
-4.46%
-2.83%
-3.61%
1.95%
4.74%
4.67%
-3.27%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.15
0.02
0.01
0.01
0.02
0.05
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
123.22
151.80
205.48
86.81
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
261.05
0.00
310.69
0.00
Payable days
0.00
0.00
0.00
44.41
26.68
69.19
52.70
49.80
40.08
17.93
Cash Conversion Cycle
0.00
0.00
0.00
-44.41
-26.68
-69.19
331.57
102.00
476.09
68.88
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
1534.73
0.00
0.00
0.00
0.00
0.00
0.00
8680.16
234.43
-28.85

Top Investors:

neha mohit jalan
sangeetha s

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.