PBT
-2.66
0.40
0.52
0.55
0.34
0.60
0.53
0.61
0.47
0.46
Adjustment
3.97
4.10
2.56
1.98
1.58
1.57
1.59
1.47
1.21
1.08
Changes in Working Capital
3.88
-1.40
-6.09
-1.33
2.60
-0.26
0.42
-2.99
-1.79
2.17
Cash after chg. in Working capital
5.19
3.10
-3.01
1.20
4.52
1.91
2.53
-0.90
-0.12
3.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.09
-0.11
-0.07
-0.06
-0.11
-0.17
-0.17
-0.09
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00