Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Adroit Infotech Ltd.

IT - Software

Rating :
N/A

BSE: 532172 | NSE: ADROITINFO

NSE BSE
20.19
23-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  21.30
  •  21.30
  •  20.01
  •  20.32
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10982
  •  2.22
  •  30.40
  •  14.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 116.88
  • 26.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 126.45
  • N/A
  • 1.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.06%
  • 7.83%
  • 52.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.67
  • 25.39
  • 57.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.80
  • 50.16
  • 21.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.87
  • -
  • 69.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.28
  • 9.37
  • 14.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.09
  • 2.39
  • 2.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.16
  • 15.85
  • 33.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
7.07
4.14
70.77%
6.56
5.92
10.81%
7.71
4.54
69.82%
7.08
5.63
25.75%
Expenses
6.24
4.94
26.32%
5.93
5.06
17.19%
5.49
6.26
-12.30%
4.69
3.86
21.50%
EBITDA
0.83
-0.80
-
0.63
0.86
-26.74%
2.22
-1.72
-
2.39
1.77
35.03%
EBIDTM
11.71%
-19.31%
9.55%
14.52%
28.75%
-37.95%
33.79%
31.49%
Other Income
0.29
0.01
2,800.00%
0.36
0.06
500.00%
0.90
0.08
1,025.00%
0.02
0.07
-71.43%
Interest
0.18
0.06
200.00%
0.09
0.03
200.00%
0.12
0.17
-29.41%
0.03
0.04
-25.00%
Depreciation
0.43
0.39
10.26%
0.36
0.40
-10.00%
0.40
0.59
-32.20%
0.40
0.31
29.03%
PBT
0.51
-1.24
-
0.54
0.48
12.50%
2.59
-2.40
-
1.98
1.48
33.78%
Tax
0.07
-0.51
-
0.05
0.05
0.00%
0.76
-0.54
-
0.41
0.39
5.13%
PAT
0.45
-0.72
-
0.49
0.43
13.95%
1.83
-1.86
-
1.57
1.09
44.04%
PATM
6.29%
-17.48%
7.40%
7.31%
23.75%
-40.95%
22.17%
19.40%
EPS
0.19
-0.24
-
0.21
0.15
40.00%
0.76
-0.64
-
0.50
0.39
28.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
28.42
24.86
22.45
6.37
6.18
8.02
15.71
37.95
52.95
18.23
19.10
Net Sales Growth
40.48%
10.73%
252.43%
3.07%
-22.94%
-48.95%
-58.60%
-28.33%
190.46%
-4.55%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
1.50
7.79
18.87
5.69
6.17
Gross Profit
28.42
24.86
22.45
6.37
6.18
8.02
14.21
30.16
34.08
12.55
12.92
GP Margin
100.00%
100%
100%
100%
100%
100%
90.45%
79.47%
64.36%
68.84%
67.64%
Total Expenditure
22.35
20.05
16.87
4.54
4.33
7.39
16.26
26.20
33.56
16.36
16.83
Power & Fuel Cost
-
0.04
0.05
0.05
0.07
0.21
0.24
0.21
0.16
0.11
0.00
% Of Sales
-
0.16%
0.22%
0.78%
1.13%
2.62%
1.53%
0.55%
0.30%
0.60%
0%
Employee Cost
-
16.05
12.56
3.09
3.29
4.79
9.25
10.90
9.11
7.73
7.07
% Of Sales
-
64.56%
55.95%
48.51%
53.24%
59.73%
58.88%
28.72%
17.20%
42.40%
37.02%
Manufacturing Exp.
-
0.58
0.02
0.01
0.01
0.00
0.18
0.54
0.00
0.00
0.00
% Of Sales
-
2.33%
0.09%
0.16%
0.16%
0%
1.15%
1.42%
0%
0%
0%
General & Admin Exp.
-
3.29
4.21
1.15
0.84
2.23
4.87
6.56
5.26
2.59
3.59
% Of Sales
-
13.23%
18.75%
18.05%
13.59%
27.81%
31.00%
17.29%
9.93%
14.21%
18.80%
Selling & Distn. Exp.
-
0.01
0.01
0.04
0.01
0.07
0.09
0.14
0.10
0.18
0.00
% Of Sales
-
0.04%
0.04%
0.63%
0.16%
0.87%
0.57%
0.37%
0.19%
0.99%
0%
Miscellaneous Exp.
-
0.08
0.02
0.21
0.11
0.10
0.14
0.06
0.05
0.03
0.00
% Of Sales
-
0.32%
0.09%
3.30%
1.78%
1.25%
0.89%
0.16%
0.09%
0.16%
0%
EBITDA
6.07
4.81
5.58
1.83
1.85
0.63
-0.55
11.75
19.39
1.87
2.27
EBITDA Margin
21.36%
19.35%
24.86%
28.73%
29.94%
7.86%
-3.50%
30.96%
36.62%
10.26%
11.88%
Other Income
1.57
0.98
0.27
0.12
0.89
0.14
0.18
0.10
0.08
0.65
0.14
Interest
0.42
0.37
0.46
0.18
0.20
0.25
0.18
0.20
0.30
0.18
0.09
Depreciation
1.59
1.60
1.51
1.08
1.09
0.33
0.54
0.42
0.21
0.36
1.18
PBT
5.62
3.81
3.89
0.67
1.45
0.19
-1.09
11.22
18.96
1.98
1.13
Tax
1.29
0.82
0.10
-0.01
0.03
-0.03
-0.06
0.74
3.36
-0.01
0.44
Tax Rate
22.95%
21.52%
2.57%
-1.67%
100.00%
0.10%
5.50%
6.60%
17.72%
-0.51%
78.57%
PAT
4.34
3.00
3.78
0.62
0.00
-31.19
-1.03
10.48
15.60
1.99
0.13
PAT before Minority Interest
4.34
3.00
3.78
0.62
0.00
-31.19
-1.03
10.48
15.60
1.99
0.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.27%
12.07%
16.84%
9.73%
0%
-388.90%
-6.56%
27.62%
29.46%
10.92%
0.68%
PAT Growth
509.43%
-20.63%
509.68%
0
-
-
-
-32.82%
683.92%
1,430.77%
 
EPS
0.81
0.56
0.70
0.12
0.00
-5.79
-0.19
1.94
2.89
0.37
0.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
35.35
19.85
6.93
6.24
6.24
37.43
44.61
38.13
20.27
16.85
Share Capital
29.79
20.27
18.27
18.27
18.27
18.27
18.27
18.07
17.47
17.47
Total Reserves
3.62
-5.85
-11.34
-12.03
-12.03
19.17
26.35
20.06
1.55
-0.62
Non-Current Liabilities
5.22
6.40
0.87
3.53
-0.19
-0.13
0.01
0.06
2.12
4.80
Secured Loans
0.68
0.94
0.90
0.39
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.31
3.96
Long Term Provisions
0.05
0.08
0.07
0.00
0.10
0.13
0.13
0.16
0.90
0.85
Current Liabilities
6.41
7.58
9.42
4.41
10.94
13.72
11.05
8.13
2.11
2.75
Trade Payables
0.73
1.74
0.78
0.18
0.59
1.41
0.79
0.59
0.20
0.36
Other Current Liabilities
2.26
2.95
2.58
2.65
10.05
11.01
7.76
5.27
0.42
0.83
Short Term Borrowings
2.09
2.15
5.70
0.90
0.27
0.48
0.63
0.26
0.67
0.44
Short Term Provisions
1.33
0.75
0.36
0.67
0.03
0.82
1.87
2.00
0.81
1.13
Total Liabilities
46.98
33.83
17.22
14.18
16.99
51.02
55.67
46.32
24.50
24.40
Net Block
19.42
19.94
8.93
8.94
8.81
12.23
4.33
3.52
3.39
3.28
Gross Block
27.26
26.17
13.91
12.83
14.51
15.44
7.05
5.87
5.47
3.28
Accumulated Depreciation
7.83
6.23
4.98
3.89
5.70
3.21
2.72
2.35
2.08
0.00
Non Current Assets
30.74
21.34
11.33
8.94
12.04
12.64
4.77
4.02
11.75
3.51
Capital Work in Progress
0.97
1.08
0.00
0.00
3.21
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.25
0.00
Long Term Loans & Adv.
0.85
0.33
2.40
0.00
0.02
0.40
0.44
0.50
2.11
0.23
Other Non Current Assets
9.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
16.23
12.49
5.89
5.24
4.95
38.39
50.90
42.29
12.74
20.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.46
Sundry Debtors
14.11
8.89
2.95
4.21
3.13
13.92
15.03
16.92
9.15
12.22
Cash & Bank
1.66
1.17
0.07
0.03
0.03
0.03
0.20
7.26
0.22
0.37
Other Current Assets
0.46
0.11
0.02
0.14
1.80
24.44
35.67
18.12
3.37
3.84
Short Term Loans & Adv.
0.39
2.32
2.86
0.86
1.36
2.21
2.21
2.22
2.12
3.84
Net Current Assets
9.82
4.91
-3.53
0.83
-5.98
24.67
39.85
34.16
10.64
18.14
Total Assets
46.97
33.83
17.22
14.18
16.99
51.03
55.67
46.31
24.49
24.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.60
5.93
0.66
-1.95
0.19
14.56
-1.73
2.52
8.47
2.46
PBT
3.81
3.89
0.61
0.03
0.19
-1.09
11.22
18.96
1.98
0.34
Adjustment
2.82
2.08
1.20
1.14
0.40
0.68
0.52
0.29
0.96
1.77
Changes in Working Capital
-5.63
0.26
-1.12
-3.08
31.01
14.97
-13.48
-16.73
5.53
0.95
Cash after chg. in Working capital
1.00
6.22
0.69
-1.92
31.60
14.56
-1.73
2.52
8.47
3.06
Interest Paid
-1.60
-0.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
Tax Paid
0.00
0.00
-0.03
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-31.40
0.00
0.00
0.00
0.00
-0.57
Cash From Investing Activity
-10.59
-13.86
-1.12
1.94
-0.19
-8.59
-1.33
3.31
-7.32
-2.68
Net Fixed Assets
-0.03
-0.99
-1.08
4.89
-2.28
-8.35
-2.89
0.00
-0.07
-1.67
Net Investments
-0.54
-11.88
0.08
0.00
0.00
-0.06
0.10
6.23
-6.25
-0.10
Others
-10.02
-0.99
-0.12
-2.95
2.09
-0.18
1.46
-2.92
-1.00
-0.91
Cash from Financing Activity
11.68
9.04
0.50
0.00
0.00
-6.15
-3.99
1.20
-1.29
0.00
Net Cash Inflow / Outflow
0.50
1.10
0.04
-0.01
0.00
-0.17
-7.05
7.03
-0.14
-0.22
Opening Cash & Equivalents
1.17
0.07
0.03
0.03
0.03
0.20
7.26
0.22
0.37
0.59
Closing Cash & Equivalent
1.66
1.17
0.07
0.03
0.03
0.03
0.20
7.26
0.22
0.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
11.21
4.95
3.79
3.41
3.42
20.49
24.42
21.10
10.89
9.65
ROA
7.41%
14.82%
3.94%
-0.03%
-91.72%
-1.93%
20.55%
44.07%
8.13%
0.66%
ROE
12.53%
35.46%
9.40%
-0.08%
-142.85%
-2.51%
25.33%
54.60%
11.09%
0.81%
ROCE
13.62%
23.70%
7.53%
3.19%
-139.41%
-2.19%
27.32%
63.52%
9.95%
3.53%
Fixed Asset Turnover
0.93
1.12
0.48
0.45
0.54
1.40
5.88
9.34
4.17
6.66
Receivable days
168.89
96.29
205.14
216.71
388.04
336.31
153.66
89.86
213.84
131.26
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
137.13
Payable days
0.00
0.00
0.00
0.00
66.94
34.04
12.62
5.10
7.25
6.26
Cash Conversion Cycle
168.89
96.29
205.14
216.71
321.09
302.27
141.04
84.75
206.59
262.13
Total Debt/Equity
0.09
0.23
0.95
0.21
0.04
0.01
0.01
0.01
0.10
0.26
Interest Cover
11.19
9.52
4.30
1.14
-122.67
-5.04
56.29
64.23
11.84
7.38

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Adroit Infotech’s arm bags order worth Rs 1.14 crore from Amdocs Development
    27th Nov 2024, 11:16 AM

    This project involves the functional and technical support for the SAP - BRIM application

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.