Nifty
:
22795.90
Sensex
:
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Advait Energy Transitions Ltd.

Engineering - Industrial Equipments

Rating :
N/A

BSE: 543230 | NSE: Not Listed

NSE BSE
1330.60
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1365.00
  •  1399.00
  •  1323.05
  •  1358.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16892
  •  227.45
  •  2260.00
  •  1056.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,453.11
  • 54.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,410.44
  • 0.11%
  • 8.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.46%
  • 1.72%
  • 26.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.22
  • 38.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 51.05
  • 28.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 109.67
  • 60.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 53.74
  • 61.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.82
  • 11.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 28.38
  • 35.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
98.45
72.61
35.59%
46.19
48.95
-5.64%
59.81
27.46
117.81%
59.73
40.86
46.18%
Expenses
83.62
60.31
38.65%
37.93
40.13
-5.48%
51.61
23.95
115.49%
48.28
34.79
38.78%
EBITDA
14.82
12.30
20.49%
8.25
8.82
-6.46%
8.20
3.50
134.29%
11.45
6.07
88.63%
EBIDTM
15.06%
16.93%
17.87%
18.02%
13.72%
12.76%
19.17%
14.85%
Other Income
2.05
0.81
153.09%
1.03
0.40
157.50%
0.65
0.36
80.56%
1.38
0.58
137.93%
Interest
2.44
2.14
14.02%
2.84
1.43
98.60%
0.83
1.17
-29.06%
2.16
1.00
116.00%
Depreciation
0.94
0.67
40.30%
0.87
0.62
40.32%
0.85
0.57
49.12%
0.78
0.92
-15.22%
PBT
13.49
10.29
31.10%
5.58
7.17
-22.18%
7.17
2.12
238.21%
9.88
4.74
108.44%
Tax
3.70
2.59
42.86%
1.55
1.67
-7.19%
1.81
0.65
178.46%
2.66
1.23
116.26%
PAT
9.79
7.70
27.14%
4.03
5.50
-26.73%
5.35
1.47
263.95%
7.23
3.50
106.57%
PATM
9.95%
10.61%
8.71%
11.23%
8.95%
5.35%
12.10%
8.58%
EPS
9.05
7.55
19.87%
4.13
5.39
-23.38%
5.35
1.44
271.53%
7.09
3.44
106.10%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
264.18
208.85
104.19
78.66
65.71
44.52
28.04
43.42
28.74
Net Sales Growth
39.13%
100.45%
32.46%
19.71%
47.60%
58.77%
-35.42%
51.08%
 
Cost Of Goods Sold
114.38
106.66
53.03
54.19
48.89
28.73
17.77
28.16
15.52
Gross Profit
149.80
102.19
51.15
24.47
16.83
15.79
10.27
15.27
13.22
GP Margin
56.70%
48.93%
49.09%
31.11%
25.61%
35.47%
36.63%
35.17%
46.00%
Total Expenditure
221.44
172.68
87.58
68.15
60.82
39.92
24.17
36.40
22.83
Power & Fuel Cost
-
1.88
0.95
0.20
0.15
0.09
0.00
0.00
0.00
% Of Sales
-
0.90%
0.91%
0.25%
0.23%
0.20%
0%
0%
0%
Employee Cost
-
9.69
4.93
3.35
2.58
2.50
1.49
1.33
1.15
% Of Sales
-
4.64%
4.73%
4.26%
3.93%
5.62%
5.31%
3.06%
4.00%
Manufacturing Exp.
-
41.11
20.97
1.69
1.50
3.65
0.00
0.00
0.00
% Of Sales
-
19.68%
20.13%
2.15%
2.28%
8.20%
0%
0%
0%
General & Admin Exp.
-
6.81
2.97
4.27
2.49
2.83
4.90
6.91
6.17
% Of Sales
-
3.26%
2.85%
5.43%
3.79%
6.36%
17.48%
15.91%
21.47%
Selling & Distn. Exp.
-
5.54
3.31
3.53
3.67
1.42
0.00
0.00
0.00
% Of Sales
-
2.65%
3.18%
4.49%
5.59%
3.19%
0%
0%
0%
Miscellaneous Exp.
-
0.99
1.41
0.93
1.55
0.71
0.00
0.00
0.00
% Of Sales
-
0.47%
1.35%
1.18%
2.36%
1.59%
0%
0%
0%
EBITDA
42.72
36.17
16.61
10.51
4.89
4.60
3.87
7.02
5.91
EBITDA Margin
16.17%
17.32%
15.94%
13.36%
7.44%
10.33%
13.80%
16.17%
20.56%
Other Income
5.11
2.88
1.74
1.29
1.84
1.29
0.48
1.93
0.90
Interest
8.27
6.94
2.68
1.18
1.40
1.30
0.03
0.28
0.18
Depreciation
3.44
2.64
3.69
1.80
2.05
2.09
0.38
0.19
0.12
PBT
36.12
29.46
11.97
8.82
3.28
2.50
3.94
8.49
6.50
Tax
9.72
7.58
3.53
3.49
-0.90
2.33
1.45
2.24
2.23
Tax Rate
26.91%
25.73%
29.49%
39.61%
-23.20%
81.18%
36.80%
26.38%
34.31%
PAT
26.40
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
PAT before Minority Interest
26.80
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
Minority Interest
0.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.99%
10.48%
8.10%
6.76%
7.26%
1.21%
8.88%
14.37%
14.86%
PAT Growth
45.29%
159.24%
58.65%
11.53%
783.33%
-78.31%
-60.10%
46.14%
 
EPS
24.44
20.26
7.81
4.93
4.42
0.50
2.31
5.78
3.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
73.44
45.84
37.12
32.37
19.37
18.87
16.35
10.05
Share Capital
10.20
10.20
5.10
5.10
3.75
3.75
0.01
0.01
Total Reserves
63.24
35.64
32.02
27.27
15.62
15.12
16.34
10.04
Non-Current Liabilities
18.17
14.07
5.84
3.00
7.29
9.77
4.22
3.97
Secured Loans
5.18
6.06
6.69
4.81
5.20
5.27
0.23
0.03
Unsecured Loans
0.00
0.00
0.00
-0.01
1.08
0.63
0.44
0.42
Long Term Provisions
0.60
0.52
0.47
0.41
0.34
3.57
3.53
3.49
Current Liabilities
106.10
56.07
36.37
27.84
24.89
15.76
12.62
8.68
Trade Payables
48.46
43.33
31.35
24.14
19.93
15.38
11.86
7.18
Other Current Liabilities
4.03
4.54
3.16
1.70
2.81
0.37
0.45
0.36
Short Term Borrowings
47.75
5.71
0.00
1.86
1.97
0.00
0.00
0.00
Short Term Provisions
5.86
2.49
1.85
0.13
0.17
0.01
0.31
1.14
Total Liabilities
199.15
115.98
79.33
63.21
51.55
44.40
33.19
22.70
Net Block
40.86
34.41
14.29
14.66
16.88
18.10
3.90
3.21
Gross Block
48.04
39.02
20.77
19.71
19.88
19.07
4.66
3.79
Accumulated Depreciation
7.18
4.61
6.47
5.05
3.00
0.97
0.76
0.58
Non Current Assets
62.21
51.59
27.98
15.50
17.83
18.98
9.28
4.37
Capital Work in Progress
1.07
1.06
12.85
0.00
0.00
0.00
0.19
0.04
Non Current Investment
1.16
0.03
0.77
0.77
0.87
0.80
5.19
1.12
Long Term Loans & Adv.
18.45
15.42
0.07
0.08
0.09
0.08
0.01
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
136.93
64.39
51.34
47.70
33.73
25.43
23.91
18.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.95
13.23
7.49
6.34
5.39
1.40
0.55
0.50
Sundry Debtors
43.09
30.03
29.14
20.36
12.09
10.94
11.65
8.15
Cash & Bank
42.97
17.99
10.49
14.17
8.52
6.57
6.69
6.36
Other Current Assets
30.92
1.14
0.54
0.68
7.74
6.51
5.02
3.31
Short Term Loans & Adv.
27.38
2.01
3.68
6.15
7.55
5.79
4.97
3.31
Net Current Assets
30.83
8.32
14.97
19.86
8.83
9.66
11.29
9.64
Total Assets
199.14
115.98
79.32
63.20
51.56
44.41
33.19
22.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-10.40
12.75
11.60
-0.42
1.41
4.02
4.62
3.50
PBT
29.46
11.97
8.80
3.67
2.56
3.94
8.49
6.50
Adjustment
8.88
6.62
2.85
2.88
3.23
-0.06
-0.34
-0.38
Changes in Working Capital
-42.65
-3.43
1.78
-5.12
-2.71
1.93
-0.46
-0.44
Cash after chg. in Working capital
-4.31
15.17
13.43
1.43
3.08
5.81
7.69
5.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.08
-2.41
-1.83
-1.85
-1.66
-1.79
-3.08
-2.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.22
-7.23
-13.64
0.84
-0.44
-13.41
-8.04
-1.15
Net Fixed Assets
-7.37
-6.50
-13.81
-0.10
-0.09
-0.36
-0.41
Net Investments
-1.20
0.73
0.00
0.10
-0.07
-0.30
-7.88
Others
0.35
-1.46
0.17
0.84
-0.28
-12.75
0.25
Cash from Financing Activity
43.60
2.60
-1.64
5.24
0.98
8.76
3.75
2.54
Net Cash Inflow / Outflow
24.98
8.12
-3.68
5.66
1.95
-0.62
0.33
4.89
Opening Cash & Equivalents
17.99
9.87
14.17
8.52
6.57
6.69
6.36
1.47
Closing Cash & Equivalent
42.97
17.99
10.49
14.17
8.52
6.57
6.69
6.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
72.00
44.94
36.39
31.73
51.65
50.31
16351.80
10054.30
ROA
13.89%
8.64%
7.46%
8.32%
1.13%
6.42%
22.34%
18.79%
ROE
36.69%
20.35%
15.31%
18.46%
2.83%
14.14%
47.29%
42.42%
ROCE
38.37%
27.49%
23.36%
15.26%
15.45%
18.98%
63.42%
62.94%
Fixed Asset Turnover
4.80
3.49
3.89
3.32
2.29
2.36
10.28
7.59
Receivable days
63.89
103.63
114.84
90.10
94.41
147.06
83.24
103.57
Inventory Days
28.99
36.29
32.09
32.57
27.83
12.72
4.42
6.35
Payable days
157.07
256.99
186.91
164.54
151.44
243.43
114.44
155.28
Cash Conversion Cycle
-64.20
-117.07
-39.98
-41.87
-29.19
-83.64
-26.78
-45.37
Total Debt/Equity
0.75
0.33
0.23
0.23
0.51
0.32
0.04
0.06
Interest Cover
5.25
5.46
8.45
3.77
3.20
135.15
30.98
36.77

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Advait Energy Transitions gets LoA from Solar Energy Corporation of India
    20th Jan 2025, 15:15 PM

    The completion period is 5 years

    Read More
  • Advait Energy Transitions gets order from Karnataka Renewable Energy Development
    20th Jan 2025, 10:30 AM

    The order is for integration of 40,000 Nos Off-Grid or Stand-Alone Solar Pumps integration with SCADA software under PM KUSUM Component 'B' scheme

    Read More
  • Advait Energy Transitions receives LoI from Gujarat Urja Vikas Nigam
    9th Jan 2025, 09:59 AM

    Completion period is 18 months

    Read More
  • Advait Energy Transitions bags order from GETCO
    8th Jan 2025, 14:59 PM

    The said order is expected to be executed in 6 months

    Read More
  • Advait Energy Transitions receives order from NRSS XXXI (B) Transmission
    6th Dec 2024, 09:40 AM

    The said order is expected to be executed in 7 months

    Read More
  • Advait Energy Transitions declared as qualified bidder by Gujarat Urja Vikas Nigam
    3rd Dec 2024, 11:19 AM

    The said order is expected to be executed in 18 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.