Nifty
:
23349.90
Sensex
:
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)
Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Advait Infratech Ltd.

Engineering - Industrial Equipments

Rating :
N/A

BSE: 543230 | NSE: Not Listed

NSE BSE
1528.55
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1386.5
  •  1532.4
  •  1386.5
  •  1459.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  76317
  •  108336096
  •  2260.00
  •  425.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,650.92
  • 66.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,608.26
  • 0.10%
  • 9.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.44%
  • 1.92%
  • 26.89%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 1.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.22
  • 38.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 51.05
  • 28.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 109.67
  • 60.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 58.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
46.19
48.95
-5.64%
59.81
27.46
117.81%
59.73
40.86
46.18%
72.61
25.73
182.20%
Expenses
37.93
40.13
-5.48%
51.61
23.95
115.49%
48.28
34.79
38.78%
60.31
20.66
191.92%
EBITDA
8.25
8.82
-6.46%
8.20
3.50
134.29%
11.45
6.07
88.63%
12.30
5.07
142.60%
EBIDTM
17.87%
18.02%
13.72%
12.76%
19.17%
14.85%
16.93%
19.69%
Other Income
1.03
0.40
157.50%
0.65
0.36
80.56%
1.38
0.58
137.93%
0.81
-0.01
-
Interest
2.84
1.43
98.60%
0.83
1.17
-29.06%
2.16
1.00
116.00%
2.14
0.80
167.50%
Depreciation
0.87
0.62
40.32%
0.85
0.57
49.12%
0.78
0.92
-15.22%
0.67
0.53
26.42%
PBT
5.58
7.17
-22.18%
7.17
2.12
238.21%
9.88
4.74
108.44%
10.29
3.73
175.87%
Tax
1.55
1.67
-7.19%
1.81
0.65
178.46%
2.66
1.23
116.26%
2.59
0.99
161.62%
PAT
4.03
5.50
-26.73%
5.35
1.47
263.95%
7.23
3.50
106.57%
7.70
2.74
181.02%
PATM
8.71%
11.23%
8.95%
5.35%
12.10%
8.58%
10.61%
10.65%
EPS
4.13
5.39
-23.38%
5.35
1.44
271.53%
7.09
3.44
106.10%
7.55
5.37
40.60%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
238.34
208.85
104.19
78.66
65.71
44.52
28.04
43.42
28.74
Net Sales Growth
66.67%
100.45%
32.46%
19.71%
47.60%
58.77%
-35.42%
51.08%
 
Cost Of Goods Sold
108.28
106.66
53.03
54.19
48.89
28.73
17.77
28.16
15.52
Gross Profit
130.06
102.19
51.15
24.47
16.83
15.79
10.27
15.27
13.22
GP Margin
54.57%
48.93%
49.09%
31.11%
25.61%
35.47%
36.63%
35.17%
46.00%
Total Expenditure
198.13
172.68
87.58
68.15
60.82
39.92
24.17
36.40
22.83
Power & Fuel Cost
-
1.88
0.95
0.20
0.15
0.09
0.00
0.00
0.00
% Of Sales
-
0.90%
0.91%
0.25%
0.23%
0.20%
0%
0%
0%
Employee Cost
-
9.69
4.93
3.35
2.58
2.50
1.49
1.33
1.15
% Of Sales
-
4.64%
4.73%
4.26%
3.93%
5.62%
5.31%
3.06%
4.00%
Manufacturing Exp.
-
41.11
20.97
1.69
1.50
3.65
0.00
0.00
0.00
% Of Sales
-
19.68%
20.13%
2.15%
2.28%
8.20%
0%
0%
0%
General & Admin Exp.
-
6.81
2.97
4.27
2.49
2.83
4.90
6.91
6.17
% Of Sales
-
3.26%
2.85%
5.43%
3.79%
6.36%
17.48%
15.91%
21.47%
Selling & Distn. Exp.
-
5.54
3.31
3.53
3.67
1.42
0.00
0.00
0.00
% Of Sales
-
2.65%
3.18%
4.49%
5.59%
3.19%
0%
0%
0%
Miscellaneous Exp.
-
0.99
1.41
0.93
1.55
0.71
0.00
0.00
0.00
% Of Sales
-
0.47%
1.35%
1.18%
2.36%
1.59%
0%
0%
0%
EBITDA
40.20
36.17
16.61
10.51
4.89
4.60
3.87
7.02
5.91
EBITDA Margin
16.87%
17.32%
15.94%
13.36%
7.44%
10.33%
13.80%
16.17%
20.56%
Other Income
3.87
2.88
1.74
1.29
1.84
1.29
0.48
1.93
0.90
Interest
7.97
6.94
2.68
1.18
1.40
1.30
0.03
0.28
0.18
Depreciation
3.17
2.64
3.69
1.80
2.05
2.09
0.38
0.19
0.12
PBT
32.92
29.46
11.97
8.82
3.28
2.50
3.94
8.49
6.50
Tax
8.61
7.58
3.53
3.49
-0.90
2.33
1.45
2.24
2.23
Tax Rate
26.15%
25.73%
29.49%
39.61%
-23.20%
81.18%
36.80%
26.38%
34.31%
PAT
24.31
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
PAT before Minority Interest
24.72
21.88
8.44
5.32
4.77
0.54
2.49
6.24
4.27
Minority Interest
0.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.20%
10.48%
8.10%
6.76%
7.26%
1.21%
8.88%
14.37%
14.86%
PAT Growth
84.03%
159.24%
58.65%
11.53%
783.33%
-78.31%
-60.10%
46.14%
 
EPS
22.51
20.26
7.81
4.93
4.42
0.50
2.31
5.78
3.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
73.44
45.84
37.12
32.37
19.37
18.87
16.35
10.05
Share Capital
10.20
10.20
5.10
5.10
3.75
3.75
0.01
0.01
Total Reserves
63.24
35.64
32.02
27.27
15.62
15.12
16.34
10.04
Non-Current Liabilities
18.17
14.07
5.84
3.00
7.29
9.77
4.22
3.97
Secured Loans
5.18
6.06
6.69
4.81
5.20
5.27
0.23
0.03
Unsecured Loans
0.00
0.00
0.00
-0.01
1.08
0.63
0.44
0.42
Long Term Provisions
0.60
0.52
0.47
0.41
0.34
3.57
3.53
3.49
Current Liabilities
106.10
56.07
36.37
27.84
24.89
15.76
12.62
8.68
Trade Payables
48.46
43.33
31.35
24.14
19.93
15.38
11.86
7.18
Other Current Liabilities
4.03
4.54
3.16
1.70
2.81
0.37
0.45
0.36
Short Term Borrowings
47.75
5.71
0.00
1.86
1.97
0.00
0.00
0.00
Short Term Provisions
5.86
2.49
1.85
0.13
0.17
0.01
0.31
1.14
Total Liabilities
199.15
115.98
79.33
63.21
51.55
44.40
33.19
22.70
Net Block
40.86
34.41
14.29
14.66
16.88
18.10
3.90
3.21
Gross Block
48.04
39.02
20.77
19.71
19.88
19.07
4.66
3.79
Accumulated Depreciation
7.18
4.61
6.47
5.05
3.00
0.97
0.76
0.58
Non Current Assets
62.21
51.59
27.98
15.50
17.83
18.98
9.28
4.37
Capital Work in Progress
1.07
1.06
12.85
0.00
0.00
0.00
0.19
0.04
Non Current Investment
1.16
0.03
0.77
0.77
0.87
0.80
5.19
1.12
Long Term Loans & Adv.
18.45
15.42
0.07
0.08
0.09
0.08
0.01
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
136.93
64.39
51.34
47.70
33.73
25.43
23.91
18.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.95
13.23
7.49
6.34
5.39
1.40
0.55
0.50
Sundry Debtors
43.09
30.03
29.14
20.36
12.09
10.94
11.65
8.15
Cash & Bank
42.97
17.99
10.49
14.17
8.52
6.57
6.69
6.36
Other Current Assets
30.92
1.14
0.54
0.68
7.74
6.51
5.02
3.31
Short Term Loans & Adv.
27.38
2.01
3.68
6.15
7.55
5.79
4.97
3.31
Net Current Assets
30.83
8.32
14.97
19.86
8.83
9.66
11.29
9.64
Total Assets
199.14
115.98
79.32
63.20
51.56
44.41
33.19
22.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-10.40
12.75
11.60
-0.42
1.41
4.02
4.62
3.50
PBT
29.46
11.97
8.80
3.67
2.56
3.94
8.49
6.50
Adjustment
8.88
6.62
2.85
2.88
3.23
-0.06
-0.34
-0.38
Changes in Working Capital
-42.65
-3.43
1.78
-5.12
-2.71
1.93
-0.46
-0.44
Cash after chg. in Working capital
-4.31
15.17
13.43
1.43
3.08
5.81
7.69
5.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.08
-2.41
-1.83
-1.85
-1.66
-1.79
-3.08
-2.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.22
-7.23
-13.64
0.84
-0.44
-13.41
-8.04
-1.15
Net Fixed Assets
-7.37
-6.50
-13.81
-0.10
-0.09
-0.36
-0.41
Net Investments
-1.20
0.73
0.00
0.10
-0.07
-0.30
-7.88
Others
0.35
-1.46
0.17
0.84
-0.28
-12.75
0.25
Cash from Financing Activity
43.60
2.60
-1.64
5.24
0.98
8.76
3.75
2.54
Net Cash Inflow / Outflow
24.98
8.12
-3.68
5.66
1.95
-0.62
0.33
4.89
Opening Cash & Equivalents
17.99
9.87
14.17
8.52
6.57
6.69
6.36
1.47
Closing Cash & Equivalent
42.97
17.99
10.49
14.17
8.52
6.57
6.69
6.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
72.00
44.94
36.39
31.73
51.65
50.31
16351.80
10054.30
ROA
13.89%
8.64%
7.46%
8.32%
1.13%
6.42%
22.34%
18.79%
ROE
36.69%
20.35%
15.31%
18.46%
2.83%
14.14%
47.29%
42.42%
ROCE
38.37%
27.49%
23.36%
15.26%
15.45%
18.98%
63.42%
62.94%
Fixed Asset Turnover
4.80
3.49
3.89
3.32
2.29
2.36
10.28
7.59
Receivable days
63.89
103.63
114.84
90.10
94.41
147.06
83.24
103.57
Inventory Days
28.99
36.29
32.09
32.57
27.83
12.72
4.42
6.35
Payable days
157.07
256.99
186.91
164.54
151.44
243.43
114.44
155.28
Cash Conversion Cycle
-64.20
-117.07
-39.98
-41.87
-29.19
-83.64
-26.78
-45.37
Total Debt/Equity
0.75
0.33
0.23
0.23
0.51
0.32
0.04
0.06
Interest Cover
5.25
5.46
8.45
3.77
3.20
135.15
30.98
36.77

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Advait Energy Transitions bags order worth Rs 6.70 crore
    4th Nov 2024, 12:20 PM

    The order is for Design, Manufacturing, Testing at Manufacturer's works And Supply of ERS for 220 KV Transmission Lines

    Read More
  • Advait Infratech’s arm makes further investment in TECO 2030 AS
    23rd Sep 2024, 16:00 PM

    Post this 2nd tranche of investment, Advait Energy Holding AS holds 4.89% shares of TECO 2030 AS

    Read More
  • Advait Infratech bags order worth Rs 296 crore
    28th Aug 2024, 14:49 PM

    The said order is expected to be executed in 5 years

    Read More
  • Advait Infratech bags order from DGVCL
    21st Aug 2024, 09:49 AM

    The said order is expected to be executed in 12 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.