PBT
5.87
13.09
0.54
0.05
0.12
0.12
0.21
0.15
0.03
0.04
Adjustment
8.20
4.76
0.03
-0.01
0.01
0.02
0.03
0.04
0.06
0.09
Changes in Working Capital
-50.19
-106.59
-3.36
-0.03
-0.05
-0.14
1.22
0.20
0.15
-1.09
Cash after chg. in Working capital
-36.12
-88.75
-2.79
0.02
0.08
0.00
1.46
0.38
0.24
-0.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.04
-0.05
-0.04
-0.03
-0.02
-0.07
-0.03
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.55
0.00
0.00