PBT
114.02
174.48
146.47
93.81
56.51
Adjustment
13.16
20.44
27.09
22.32
17.52
Changes in Working Capital
-111.85
-169.68
-145.16
-72.92
-43.09
Cash after chg. in Working capital
15.33
25.23
28.40
43.20
30.94
Tax Paid
-17.29
-31.78
-33.84
-20.00
-13.24