Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Chemicals

Rating :
N/A

BSE: 543534 | NSE: AETHER

917.30
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  926.90
  •  929.15
  •  912.10
  •  926.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45096
  •  413.72
  •  1071.00
  •  761.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,765.07
  • 136.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,459.23
  • N/A
  • 5.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 81.79%
  • 0.15%
  • 2.82%
  • FII
  • DII
  • Others
  • 3.17%
  • 10.89%
  • 1.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.57
  • 0.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.87
  • -4.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.13
  • -8.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
198.80
164.17
21.09%
180.02
161.11
11.74%
117.53
183.78
-36.05%
155.36
167.13
-7.04%
Expenses
145.16
118.19
22.82%
136.85
116.39
17.58%
107.31
124.15
-13.56%
124.04
119.83
3.51%
EBITDA
53.63
45.98
16.64%
43.17
44.72
-3.47%
10.23
59.63
-82.84%
31.33
47.30
-33.76%
EBIDTM
26.98%
28.00%
23.98%
27.76%
8.70%
32.45%
20.16%
28.30%
Other Income
10.97
14.14
-22.42%
11.96
2.26
429.20%
11.55
0.59
1,857.63%
11.26
3.40
231.18%
Interest
1.96
1.64
19.51%
2.63
1.17
124.79%
3.65
1.17
211.97%
2.06
0.44
368.18%
Depreciation
10.80
9.74
10.88%
10.15
9.23
9.97%
10.37
6.89
50.51%
10.33
6.40
61.41%
PBT
48.52
48.73
-0.43%
39.34
36.59
7.52%
0.38
52.15
-99.27%
23.82
43.86
-45.69%
Tax
13.72
12.05
13.86%
9.41
6.77
39.00%
1.81
14.60
-87.60%
6.39
8.83
-27.63%
PAT
34.80
36.68
-5.13%
29.93
29.81
0.40%
-1.43
37.56
-
17.43
35.04
-50.26%
PATM
17.50%
22.34%
16.63%
18.51%
-1.22%
20.44%
11.22%
20.96%
EPS
2.63
2.77
-5.05%
2.26
2.25
0.44%
-0.11
3.02
-
1.32
2.81
-53.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
651.71
598.17
651.08
590.05
Net Sales Growth
-3.62%
-8.13%
10.34%
 
Cost Of Goods Sold
377.06
298.80
296.25
269.97
Gross Profit
274.65
299.38
354.83
320.08
GP Margin
42.14%
50.05%
54.50%
54.25%
Total Expenditure
513.36
465.92
464.83
421.94
Power & Fuel Cost
-
41.60
56.39
52.65
% Of Sales
-
6.95%
8.66%
8.92%
Employee Cost
-
38.63
34.46
27.05
% Of Sales
-
6.46%
5.29%
4.58%
Manufacturing Exp.
-
46.63
41.66
41.23
% Of Sales
-
7.80%
6.40%
6.99%
General & Admin Exp.
-
30.26
24.74
20.20
% Of Sales
-
5.06%
3.80%
3.42%
Selling & Distn. Exp.
-
10.02
11.32
10.85
% Of Sales
-
1.68%
1.74%
1.84%
Miscellaneous Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
EBITDA
138.36
132.25
186.25
168.11
EBITDA Margin
21.23%
22.11%
28.61%
28.49%
Other Income
45.74
39.21
16.57
6.97
Interest
10.30
8.52
5.09
13.12
Depreciation
41.65
39.66
23.25
15.49
PBT
112.06
123.27
174.48
146.47
Tax
31.33
27.02
44.06
37.54
Tax Rate
27.96%
24.67%
25.25%
25.63%
PAT
80.73
82.49
130.41
108.93
PAT before Minority Interest
80.73
82.49
130.41
108.93
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
12.39%
13.79%
20.03%
18.46%
PAT Growth
-41.96%
-36.75%
19.72%
 
EPS
6.09
6.22
9.83
8.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
2,063.32
1,244.61
386.89
Share Capital
132.55
124.51
112.69
Total Reserves
1,926.15
1,118.54
273.60
Non-Current Liabilities
48.33
41.31
140.76
Secured Loans
0.00
0.00
121.81
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
289.09
94.00
242.17
Trade Payables
103.53
81.52
69.85
Other Current Liabilities
16.93
12.48
37.72
Short Term Borrowings
168.62
0.00
133.94
Short Term Provisions
0.00
0.00
0.66
Total Liabilities
2,400.74
1,379.92
769.82
Net Block
853.48
646.19
257.10
Gross Block
962.91
717.02
304.69
Accumulated Depreciation
109.44
70.83
47.59
Non Current Assets
1,098.09
704.74
360.03
Capital Work in Progress
232.27
37.17
57.74
Non Current Investment
0.21
0.21
0.21
Long Term Loans & Adv.
11.88
21.17
44.98
Other Non Current Assets
0.27
0.00
0.00
Current Assets
1,302.65
675.17
409.79
Current Investments
0.00
1.00
17.01
Inventories
343.47
248.77
162.75
Sundry Debtors
232.88
258.98
163.48
Cash & Bank
555.65
102.29
18.02
Other Current Assets
170.65
4.49
2.15
Short Term Loans & Adv.
126.36
59.64
46.39
Net Current Assets
1,013.57
581.17
167.62
Total Assets
2,400.74
1,379.91
769.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-16.46
-6.56
-5.44
PBT
109.51
174.48
146.47
Adjustment
18.47
20.44
27.09
Changes in Working Capital
-127.15
-169.69
-145.16
Cash after chg. in Working capital
0.83
25.22
28.40
Interest Paid
0.00
0.00
0.00
Tax Paid
-17.29
-31.78
-33.84
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-423.93
-348.36
-150.94
Net Fixed Assets
-317.17
-391.76
Net Investments
1.00
15.96
Others
-107.76
27.44
Cash from Financing Activity
893.76
439.20
168.84
Net Cash Inflow / Outflow
453.37
84.27
12.45
Opening Cash & Equivalents
102.29
18.02
5.56
Closing Cash & Equivalent
555.65
102.29
18.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
155.31
99.83
34.28
ROA
4.36%
12.13%
14.15%
ROE
5.00%
16.01%
28.20%
ROCE
6.79%
18.74%
23.75%
Fixed Asset Turnover
0.71
1.27
1.94
Receivable days
149.84
118.42
101.09
Inventory Days
180.42
115.35
100.63
Payable days
113.03
93.25
94.44
Cash Conversion Cycle
217.24
140.52
107.28
Total Debt/Equity
0.08
0.00
0.74
Interest Cover
13.86
35.26
12.16

News Update:


  • Aether Industries - Quarterly Results
    18th Oct 2024, 12:41 PM

    Read More
  • Aether Industries enters into manufacturing agreement with Chemoxy International
    23rd Aug 2024, 14:50 PM

    The contract spans an initial period of three years

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.