Nifty
:
23753.45
Sensex
:
78540.17
165.95 (0.70%)
498.58 (0.64%)
Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Affordable Robotic & Automation Ltd.

Engineering

Rating :
N/A

BSE: 541402 | NSE: AFFORDABLE

NSE BSE
668.80
23-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  660.00
  •  697.00
  •  640.40
  •  636.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38754
  •  260.49
  •  788.50
  •  596.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 712.96
  • 110.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 719.40
  • N/A
  • 6.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.65%
  • 3.97%
  • 36.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 60.70
  • 115.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.49
  • 6.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 83.46
  • 77.28

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
163.10
113.79
81.10
56.10
86.92
82.37
65.08
45.12
Net Sales Growth
-
43.33%
40.31%
44.56%
-35.46%
5.52%
26.57%
44.24%
 
Cost Of Goods Sold
-
103.64
74.86
50.57
37.05
56.83
50.73
36.27
21.08
Gross Profit
-
59.46
38.93
30.53
19.05
30.08
31.64
28.81
24.04
GP Margin
-
36.46%
34.21%
37.64%
33.96%
34.61%
38.41%
44.27%
53.28%
Total Expenditure
-
147.72
105.34
74.51
55.44
79.15
70.26
55.33
36.44
Power & Fuel Cost
-
0.89
0.69
0.56
0.49
0.52
0.40
0.25
0.18
% Of Sales
-
0.55%
0.61%
0.69%
0.87%
0.60%
0.49%
0.38%
0.40%
Employee Cost
-
21.84
15.34
13.00
9.98
12.07
10.80
10.28
6.78
% Of Sales
-
13.39%
13.48%
16.03%
17.79%
13.89%
13.11%
15.80%
15.03%
Manufacturing Exp.
-
7.82
4.90
3.19
3.40
3.14
2.03
2.34
1.88
% Of Sales
-
4.79%
4.31%
3.93%
6.06%
3.61%
2.46%
3.60%
4.17%
General & Admin Exp.
-
8.77
5.16
5.95
3.39
3.93
4.05
3.32
2.24
% Of Sales
-
5.38%
4.53%
7.34%
6.04%
4.52%
4.92%
5.10%
4.96%
Selling & Distn. Exp.
-
4.10
4.19
1.22
0.74
2.44
2.13
2.50
4.26
% Of Sales
-
2.51%
3.68%
1.50%
1.32%
2.81%
2.59%
3.84%
9.44%
Miscellaneous Exp.
-
0.66
0.20
0.02
0.38
0.21
0.12
0.37
0.02
% Of Sales
-
0.40%
0.18%
0.02%
0.68%
0.24%
0.15%
0.57%
0.04%
EBITDA
-
15.38
8.45
6.59
0.66
7.77
12.11
9.75
8.68
EBITDA Margin
-
9.43%
7.43%
8.13%
1.18%
8.94%
14.70%
14.98%
19.24%
Other Income
-
0.30
0.22
0.14
0.17
0.11
0.15
0.06
0.13
Interest
-
4.09
3.54
2.85
2.68
2.28
3.15
1.73
1.34
Depreciation
-
2.94
1.41
1.41
1.76
1.71
1.69
1.06
1.03
PBT
-
8.65
3.71
2.46
-3.60
3.88
7.41
7.02
6.43
Tax
-
2.23
1.55
0.09
-0.07
0.81
1.48
1.90
2.47
Tax Rate
-
25.78%
41.78%
3.66%
1.94%
20.88%
22.60%
27.07%
38.41%
PAT
-
6.43
2.16
2.37
-3.53
3.07
5.06
5.12
3.97
PAT before Minority Interest
-
6.43
2.16
2.37
-3.53
3.07
5.06
5.12
3.97
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.94%
1.90%
2.92%
-6.29%
3.53%
6.14%
7.87%
8.80%
PAT Growth
-
197.69%
-8.86%
-
-
-39.33%
-1.17%
28.97%
 
EPS
-
5.74
1.93
2.12
-3.15
2.74
4.52
4.57
3.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
112.61
59.46
53.26
45.88
49.41
46.72
14.28
7.46
Share Capital
11.25
10.18
10.18
10.18
10.18
10.18
6.50
1.25
Total Reserves
101.36
49.28
43.08
35.70
39.23
36.54
7.78
6.21
Non-Current Liabilities
21.03
21.70
15.40
11.45
9.49
9.39
3.54
3.70
Secured Loans
15.63
16.11
14.91
11.02
9.17
9.22
3.20
1.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
104.27
84.81
52.15
54.23
55.63
42.93
41.88
43.67
Trade Payables
51.52
49.31
25.58
26.01
32.90
20.33
14.99
20.83
Other Current Liabilities
21.65
10.51
9.69
12.57
5.50
6.11
11.29
12.42
Short Term Borrowings
24.96
20.74
14.28
14.00
14.11
13.89
11.92
6.14
Short Term Provisions
6.14
4.25
2.61
1.65
3.12
2.60
3.68
4.28
Total Liabilities
237.91
165.97
120.81
111.56
114.53
99.04
59.70
54.83
Net Block
11.51
12.42
13.01
14.06
15.31
12.17
10.34
6.19
Gross Block
24.74
24.36
23.58
23.22
22.70
17.86
14.34
9.13
Accumulated Depreciation
13.23
11.94
10.58
9.16
7.40
5.69
4.00
2.94
Non Current Assets
36.05
36.14
32.73
28.32
28.01
24.49
11.06
6.80
Capital Work in Progress
21.81
20.82
16.97
13.25
12.10
11.26
0.12
0.00
Non Current Investment
2.03
2.10
2.10
0.40
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.71
0.81
0.66
0.61
0.60
1.05
0.60
0.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
201.85
129.83
88.08
83.25
86.53
74.56
48.64
48.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
54.18
46.67
34.79
34.75
41.25
27.25
25.20
26.72
Sundry Debtors
94.42
66.23
40.79
42.16
38.98
31.05
19.46
16.30
Cash & Bank
39.78
7.23
4.41
2.36
1.72
3.13
1.00
1.83
Other Current Assets
13.46
3.61
2.93
0.25
4.59
13.12
2.98
3.17
Short Term Loans & Adv.
11.31
6.09
5.17
3.72
4.47
13.00
2.88
3.01
Net Current Assets
97.58
45.02
35.93
29.02
30.90
31.62
6.76
4.36
Total Assets
237.90
165.97
120.81
111.57
114.54
99.05
59.70
54.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-8.57
-0.02
0.97
2.84
4.34
-14.21
4.63
-0.13
PBT
8.65
3.71
2.46
-3.60
3.03
6.55
7.02
6.43
Adjustment
4.96
4.07
3.54
3.92
3.32
3.37
2.70
2.20
Changes in Working Capital
-19.97
-6.26
-4.96
2.52
-0.63
-22.73
-3.23
-6.20
Cash after chg. in Working capital
-6.35
1.51
1.03
2.84
5.73
-12.82
6.49
2.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.22
-1.53
-0.06
0.00
-1.39
-1.39
-1.86
-2.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.17
-4.75
-5.50
-2.00
-4.24
-15.05
-5.26
-1.73
Net Fixed Assets
-1.84
-1.80
-1.86
-1.67
-5.68
-14.66
-5.33
Net Investments
-37.91
0.00
-1.72
-0.41
0.89
0.00
-0.75
Others
38.58
-2.95
-1.92
0.08
0.55
-0.39
0.82
Cash from Financing Activity
42.29
7.59
6.73
-0.20
-1.40
31.39
-0.20
0.54
Net Cash Inflow / Outflow
32.55
2.82
2.20
0.64
-1.31
2.13
-0.83
-1.31
Opening Cash & Equivalents
7.23
4.41
2.36
1.72
3.03
1.00
1.83
3.14
Closing Cash & Equivalent
39.78
7.23
4.56
2.36
1.72
3.13
1.00
1.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
100.13
57.55
52.32
45.07
48.54
45.89
21.97
59.66
ROA
3.18%
1.51%
2.04%
-3.13%
2.87%
6.38%
8.94%
7.24%
ROE
7.47%
3.83%
4.78%
-7.42%
6.39%
16.60%
47.11%
53.20%
ROCE
9.94%
8.00%
6.84%
-1.28%
8.54%
18.87%
37.11%
50.31%
Fixed Asset Turnover
7.75
5.59
4.12
2.87
5.06
6.04
6.62
5.36
Receivable days
154.17
145.72
157.15
224.85
124.56
94.84
84.00
121.64
Inventory Days
96.79
110.91
131.76
210.63
121.82
98.49
121.97
199.37
Payable days
177.55
182.57
186.19
290.17
170.93
93.31
122.01
211.36
Cash Conversion Cycle
73.41
74.06
102.72
145.31
75.45
100.02
83.96
109.64
Total Debt/Equity
0.41
0.64
0.57
0.56
0.48
0.52
1.22
1.07
Interest Cover
3.11
2.05
1.86
-0.35
2.70
3.08
5.05
5.79

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.