PBT
0.08
0.10
-0.02
0.01
-0.01
0.03
0.00
Adjustment
-0.37
-0.25
-0.34
-0.08
0.00
0.00
0.00
Changes in Working Capital
-0.06
-0.18
-2.64
4.69
-2.84
0.00
0.00
Cash after chg. in Working capital
-0.35
-0.34
-3.00
4.62
-2.84
0.03
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.01
-0.02
-0.02
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00