Nifty
:
24221.90
Sensex
:
80109.85
314.65 (1.32%)
992.74 (1.25%)
Nifty
Sensex
:
:
24221.90
80109.85
314.65 (1.32%)
992.74 (1.25%)

Agribio Spirits Ltd.

Trading

Rating :
N/A

BSE: 539546 | NSE: Not Listed

NSE BSE
94.2
25-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  94
  •  95
  •  93
  •  91.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21163
  •  1990602
  •  96.00
  •  31.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 81.57
  • 38.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 90.85
  • 0.21%
  • 1.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.61%
  • 3.00%
  • 35.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 69.12
  • 61.62
  • 380.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.22
  • 19.04
  • 25.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.91
  • 24.91
  • 24.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 2.06
  • 2.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.99
  • 47.99
  • 47.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
5.07
6.30
-19.52%
0.56
6.21
-90.98%
4.78
7.92
-39.65%
3.78
7.53
-49.80%
Expenses
5.03
6.28
-19.90%
0.70
6.06
-88.45%
4.06
7.71
-47.34%
3.89
7.16
-45.67%
EBITDA
0.04
0.02
100.00%
-0.13
0.15
-
0.71
0.21
238.10%
-0.11
0.36
-
EBIDTM
0.77%
0.27%
-23.84%
2.40%
14.95%
2.61%
-2.91%
4.81%
Other Income
0.64
0.13
392.31%
0.29
0.11
163.64%
0.13
0.10
30.00%
0.43
0.17
152.94%
Interest
0.06
0.01
500.00%
0.02
0.00
0
0.02
0.01
100.00%
0.08
0.04
100.00%
Depreciation
0.02
0.04
-50.00%
0.02
0.00
0
0.05
0.00
0
0.02
0.00
0
PBT
0.60
0.09
566.67%
0.11
0.26
-57.69%
0.77
0.30
156.67%
0.23
0.49
-53.06%
Tax
0.15
0.02
650.00%
0.03
0.07
-57.14%
0.22
0.06
266.67%
0.12
0.21
-42.86%
PAT
0.45
0.07
542.86%
0.08
0.19
-57.89%
0.56
0.24
133.33%
0.10
0.28
-64.29%
PATM
8.88%
1.11%
14.95%
3.08%
11.66%
3.02%
2.67%
3.76%
EPS
1.57
0.95
65.26%
0.82
1.79
-54.19%
-0.10
0.35
-
0.46
0.78
-41.03%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
14.19
21.06
18.48
0.19
0.00
Net Sales Growth
-49.25%
13.96%
9626.32%
0
 
Cost Of Goods Sold
13.24
19.92
17.31
0.00
0.00
Gross Profit
0.95
1.14
1.17
0.19
0.00
GP Margin
6.67%
5.41%
6.33%
100%
0
Total Expenditure
13.68
20.29
17.75
0.39
0.27
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0
Employee Cost
-
0.03
0.05
0.06
0.04
% Of Sales
-
0.14%
0.27%
31.58%
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0
General & Admin Exp.
-
0.28
0.31
0.11
0.23
% Of Sales
-
1.33%
1.68%
57.89%
0
Selling & Distn. Exp.
-
0.00
0.01
0.00
0.00
% Of Sales
-
0%
0.05%
0%
0
Miscellaneous Exp.
-
0.06
0.07
0.21
0.00
% Of Sales
-
0.28%
0.38%
110.53%
0
EBITDA
0.51
0.77
0.73
-0.20
-0.27
EBITDA Margin
3.59%
3.66%
3.95%
-105.26%
0
Other Income
1.49
0.80
0.58
0.80
0.96
Interest
0.18
0.11
0.01
0.02
0.17
Depreciation
0.11
0.12
0.00
0.00
0.00
PBT
1.71
1.35
1.29
0.57
0.52
Tax
0.52
0.37
0.32
0.16
0.15
Tax Rate
30.41%
27.41%
24.81%
28.07%
28.85%
PAT
1.19
3.07
2.46
1.57
1.36
PAT before Minority Interest
1.19
3.07
2.46
1.57
1.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.39%
14.58%
13.31%
826.32%
0
PAT Growth
52.56%
24.80%
56.69%
15.44%
 
EPS
1.55
3.99
3.19
2.04
1.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
48.04
15.31
16.63
16.65
Share Capital
7.68
7.68
7.68
7.68
Total Reserves
40.36
7.63
8.94
8.96
Non-Current Liabilities
2.44
0.63
0.00
0.00
Secured Loans
1.16
0.18
0.00
0.00
Unsecured Loans
1.27
0.45
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
8.12
6.48
4.98
1.17
Trade Payables
7.76
6.12
3.96
0.02
Other Current Liabilities
0.01
0.04
0.02
0.04
Short Term Borrowings
0.00
0.00
0.84
0.98
Short Term Provisions
0.35
0.32
0.15
0.13
Total Liabilities
58.60
22.42
21.61
17.82
Net Block
0.30
0.22
0.01
0.07
Gross Block
0.73
0.53
0.32
0.38
Accumulated Depreciation
0.43
0.31
0.31
0.31
Non Current Assets
44.96
11.02
13.12
7.31
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
43.09
10.62
12.92
7.09
Long Term Loans & Adv.
1.57
0.17
0.18
0.16
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
13.64
11.41
8.49
10.50
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
1.14
1.17
0.00
0.08
Cash & Bank
0.32
0.59
0.22
0.01
Other Current Assets
12.18
3.36
0.15
0.23
Short Term Loans & Adv.
9.03
6.30
8.13
10.19
Net Current Assets
5.52
4.93
3.51
9.33
Total Assets
58.60
22.43
21.61
17.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-1.86
0.22
6.05
-0.35
PBT
1.35
1.29
0.57
0.52
Adjustment
-0.58
-0.56
-0.78
-0.78
Changes in Working Capital
-2.29
-0.19
6.14
0.03
Cash after chg. in Working capital
-1.52
0.54
5.94
-0.23
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.34
-0.32
0.11
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.10
0.38
-5.69
0.98
Net Fixed Assets
-0.20
-0.21
0.06
Net Investments
-28.27
-1.54
-6.53
Others
28.37
2.13
0.78
Cash from Financing Activity
1.69
-0.23
-0.15
-1.48
Net Cash Inflow / Outflow
-0.27
0.37
0.21
-0.85
Opening Cash & Equivalents
0.59
0.22
0.01
0.86
Closing Cash & Equivalent
0.32
0.59
0.22
0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
62.52
19.93
21.64
21.66
ROA
7.57%
11.16%
7.95%
7.64%
ROE
9.68%
15.39%
9.42%
8.17%
ROCE
10.67%
16.69%
9.93%
9.56%
Fixed Asset Turnover
33.39
43.21
0.53
0.00
Receivable days
19.97
23.05
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
Payable days
127.18
106.30
0.00
0.00
Cash Conversion Cycle
-107.21
-83.25
0.00
0.00
Total Debt/Equity
0.05
0.04
0.05
0.06
Interest Cover
33.13
199.14
85.84
9.70

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.