PBT
-0.34
2.73
-3.21
0.46
-0.35
20.57
-13.14
19.97
-0.37
0.23
Adjustment
-0.41
-3.62
2.61
-1.90
-0.19
-21.19
12.68
-20.30
0.11
-0.47
Changes in Working Capital
-0.87
-17.92
-8.80
-0.20
-19.81
-13.21
-3.22
2.76
5.70
6.89
Cash after chg. in Working capital
-1.63
-18.81
-9.40
-1.64
-20.35
-13.83
-3.68
2.43
5.44
6.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.08
-0.14
-0.07
0.00
-0.49
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00