PBT
7.11
7.08
3.58
4.47
1.63
2.06
2.86
5.11
6.62
1.92
Adjustment
4.27
1.76
3.24
3.57
3.56
3.61
3.99
3.47
1.91
1.39
Changes in Working Capital
-15.75
6.45
3.23
-4.69
-2.17
-5.53
-12.42
-8.22
-6.43
2.27
Cash after chg. in Working capital
-4.38
15.29
10.05
3.35
3.02
0.15
-5.57
0.36
2.11
5.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.11
-1.41
-1.03
-0.22
-0.54
-0.56
-1.00
-0.78
-1.40
-0.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00