Nifty

:

23437.20

Sensex

:

77044.29

108.65 (0.47%)
309.40 (0.40%)

Login

Nifty
Sensex

:
:

23437.20
77044.29

108.65 (0.47%)
309.40 (0.40%)

Ahlada Engineers Ltd.

Engineering

Rating :

N/A

BSE: Not Listed | NSE: AHLADA

Watchlist

NSE BSE

88.23

06-Feb-2025

Open
High
Low
Previous Close

89.79
89.98
87.80
88.38

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14856
13.23
167.35
53.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

83.22
8.95
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

120.41
2.48%
0.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.43
18.63
19.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.93
7.86
6.54

PAT CAGR (%)

10 Years
5 Years
3 Years

18.08
12.10
38.12

P:E (Median)

8 Years
5 Years
3 Years

-
18.82
21.23

P:BV (Average)

8 Years
5 Years
3 Years

-
1.11
1.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
6.44
6.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 26.06 39.82 -34.56% 26.12 71.78 -63.61% 41.45 38.18 8.56% 109.74 49.54 121.52%
Expenses 21.13 31.58 -33.09% 21.46 63.48 -66.19% 34.88 32.28 8.05% 95.76 39.47 142.61%
EBITDA 4.92 8.24 -40.29% 4.66 8.30 -43.86% 6.57 5.90 11.36% 13.97 10.07 38.73%
EBIDTM 18.89% 20.69% 17.85% 11.57% 15.85% 15.46% 12.73% 20.32%
Other Income 0.06 0.10 -40.00% 0.06 0.09 -33.33% 0.06 0.09 -33.33% 0.08 0.07 14.29%
Interest 1.60 1.24 29.03% 1.31 1.30 0.77% 1.35 0.93 45.16% 1.25 0.91 37.36%
Depreciation 2.63 3.09 -14.89% 2.65 2.96 -10.47% 2.64 2.88 -8.33% 3.08 3.31 -6.95%
PBT 0.75 4.01 -81.30% 0.76 4.14 -81.64% 2.65 2.18 21.56% 9.73 5.91 64.64%
Tax 0.40 1.35 -70.37% 0.25 1.40 -82.14% 0.78 0.48 62.50% 3.17 2.78 14.03%
PAT 0.35 2.66 -86.84% 0.52 2.74 -81.02% 1.87 1.69 10.65% 6.56 3.14 108.92%
PATM 1.35% 6.67% 1.98% 3.81% 4.51% 4.44% 5.97% 6.33%
EPS 0.27 2.06 -86.89% 0.40 2.12 -81.13% 1.45 1.31 10.69% 5.08 2.43 109.05%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 203.37 259.52 158.28 152.14 159.08 110.46 207.43 126.19 118.44 111.07 96.23 Net Sales Growth 2.03% 63.96% 4.04% -4.36% 44.02% -46.75% 64.38% 6.54% 6.64% 15.42% Cost Of Goods Sold 146.54 184.51 94.05 82.46 91.10 53.38 132.20 79.35 69.83 67.99 58.90 Gross Profit 56.83 75.00 64.22 69.68 67.97 57.08 75.23 46.83 48.61 43.09 37.33 GP Margin 27.95% 28.90% 40.57% 45.80% 42.73% 51.67% 36.27% 37.11% 41.04% 38.80% 38.79% Total Expenditure 173.23 223.10 132.99 125.61 129.47 85.51 173.66 105.51 106.11 101.42 87.17 Power & Fuel Cost - 3.42 5.15 4.76 3.53 3.85 3.58 2.52 1.77 1.69 1.48 % Of Sales - 1.32% 3.25% 3.13% 2.22% 3.49% 1.73% 2.00% 1.49% 1.52% 1.54% Employee Cost - 12.54 12.62 12.93 10.72 10.80 11.89 9.00 9.30 8.76 7.95 % Of Sales - 4.83% 7.97% 8.50% 6.74% 9.78% 5.73% 7.13% 7.85% 7.89% 8.26% Manufacturing Exp. - 11.05 11.56 13.80 14.28 9.89 14.01 5.52 4.17 2.84 3.88 % Of Sales - 4.26% 7.30% 9.07% 8.98% 8.95% 6.75% 4.37% 3.52% 2.56% 4.03% General & Admin Exp. - 5.77 5.18 6.09 5.37 4.74 7.79 6.17 19.20 18.55 14.01 % Of Sales - 2.22% 3.27% 4.00% 3.38% 4.29% 3.76% 4.89% 16.21% 16.70% 14.56% Selling & Distn. Exp. - 5.11 3.78 4.29 3.54 2.71 2.90 2.88 1.81 1.44 0.89 % Of Sales - 1.97% 2.39% 2.82% 2.23% 2.45% 1.40% 2.28% 1.53% 1.30% 0.92% Miscellaneous Exp. - 0.69 0.64 1.28 0.93 0.14 1.30 0.06 0.03 0.16 0.89 % Of Sales - 0.27% 0.40% 0.84% 0.58% 0.13% 0.63% 0.05% 0.03% 0.14% 0.05% EBITDA 30.12 36.42 25.29 26.53 29.61 24.95 33.77 20.68 12.33 9.65 9.06 EBITDA Margin 14.81% 14.03% 15.98% 17.44% 18.61% 22.59% 16.28% 16.39% 10.41% 8.69% 9.41% Other Income 0.26 0.36 0.21 0.36 0.13 0.21 0.27 0.11 0.12 0.40 0.08 Interest 5.51 4.72 3.74 4.52 3.91 5.19 8.89 4.87 4.17 3.51 3.12 Depreciation 11.00 12.00 13.02 14.68 11.45 9.74 7.02 3.65 3.00 1.72 1.95 PBT 13.89 20.06 8.74 7.69 14.38 10.24 18.12 12.26 5.27 4.83 4.07 Tax 4.60 6.41 3.64 2.51 4.19 2.52 6.76 4.18 2.00 1.77 1.48 Tax Rate 33.12% 31.95% 41.65% 32.64% 29.14% 24.61% 37.31% 34.09% 37.95% 36.65% 36.36% PAT 9.30 13.65 5.09 5.18 10.19 7.71 11.37 8.07 3.27 3.06 2.59 PAT before Minority Interest 9.30 13.65 5.09 5.18 10.19 7.71 11.37 8.07 3.27 3.06 2.59 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.57% 5.26% 3.22% 3.40% 6.41% 6.98% 5.48% 6.40% 2.76% 2.76% 2.69% PAT Growth -9.09% 168.17% -1.74% -49.17% 32.17% -32.19% 40.89% 146.79% 6.86% 18.15% EPS 7.21 10.58 3.95 4.02 7.90 5.98 8.81 6.26 2.53 2.37 2.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 137.51 125.67 122.38 119.01 110.25 109.10 36.48 28.39 25.11 22.05 Share Capital 12.92 12.92 12.92 12.92 12.92 12.92 8.76 4.38 4.38 4.38 Total Reserves 124.58 112.74 109.46 106.09 97.32 96.18 27.72 24.01 20.74 17.68 Non-Current Liabilities 8.80 9.04 12.18 17.30 16.04 20.86 25.60 12.38 5.37 2.20 Secured Loans 1.37 1.26 4.12 10.18 11.13 16.48 13.19 7.84 1.00 0.49 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 11.12 3.71 3.53 1.08 Long Term Provisions 1.27 0.96 1.17 0.91 0.71 0.75 0.52 0.57 0.53 0.33 Current Liabilities 82.57 63.20 49.45 96.30 44.30 78.21 83.55 57.09 53.39 44.87 Trade Payables 24.27 21.02 18.44 40.97 16.19 18.04 26.76 23.68 25.41 19.17 Other Current Liabilities 10.85 10.30 8.72 9.39 8.08 28.37 30.21 12.39 7.60 7.58 Short Term Borrowings 40.00 28.20 20.89 43.94 18.39 27.64 22.85 18.94 18.59 16.46 Short Term Provisions 7.45 3.67 1.40 2.00 1.65 4.16 3.73 2.08 1.78 1.67 Total Liabilities 228.88 197.91 184.01 232.61 170.59 208.17 145.63 97.86 83.87 69.12 Net Block 77.32 85.59 94.37 107.86 83.59 71.48 28.53 22.66 13.54 10.85 Gross Block 136.30 132.58 128.34 127.33 92.49 95.47 46.50 37.06 24.94 20.65 Accumulated Depreciation 58.99 46.99 33.97 19.48 8.89 23.98 17.96 14.40 11.40 9.79 Non Current Assets 84.62 89.40 97.76 110.43 107.44 78.81 53.88 23.25 15.40 10.85 Capital Work in Progress 0.00 0.00 0.00 0.00 23.60 7.33 25.35 0.59 1.86 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.75 2.56 2.02 1.51 0.25 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 1.55 1.25 1.36 1.06 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 144.26 108.51 86.25 122.18 63.15 124.79 91.66 74.61 68.47 58.27 Current Investments 0.00 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Inventories 15.20 33.10 37.25 34.38 23.82 24.33 43.07 31.17 27.89 25.75 Sundry Debtors 121.73 65.96 35.05 52.61 30.44 82.84 35.56 25.62 29.85 28.20 Cash & Bank 2.49 1.75 0.65 5.50 1.58 1.42 2.25 1.59 1.86 2.08 Other Current Assets 4.85 0.55 0.47 0.52 7.31 16.19 10.78 16.23 8.87 2.23 Short Term Loans & Adv. 3.99 7.13 12.82 29.16 7.02 15.76 10.28 16.18 8.66 1.56 Net Current Assets 61.69 45.31 36.80 25.88 18.85 46.58 8.12 17.52 15.08 13.40 Total Assets 228.88 197.91 184.01 232.61 170.59 208.18 145.62 97.86 83.87 69.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.20 8.16 36.68 -2.12 59.73 -13.97 23.16 4.66 5.17 1.39 PBT 20.06 8.74 7.69 14.38 10.24 18.12 12.26 5.27 4.83 4.07 Adjustment 16.36 16.55 19.04 15.36 14.78 15.66 8.45 7.06 5.01 5.00 Changes in Working Capital -30.21 -13.48 12.46 -30.99 39.05 -44.09 4.50 -5.92 -3.01 -6.19 Cash after chg. in Working capital 6.21 11.80 39.19 -1.25 64.08 -10.30 25.21 6.42 6.82 2.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.41 -3.64 -2.51 -0.87 -4.34 -3.66 -2.05 -1.76 -1.65 -1.49 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.65 -3.92 -1.34 -16.95 -39.76 -36.20 -34.29 -10.74 -6.05 -0.83 Net Fixed Assets -3.72 -4.24 -1.01 -11.24 -13.29 -30.95 -34.20 -10.85 -6.15 -0.91 Net Investments 0.02 -0.01 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 Others 0.05 0.33 -0.33 -5.71 -26.46 -5.25 -0.09 0.11 0.10 0.08 Cash from Financing Activity 4.04 -4.26 -35.44 19.14 -21.36 49.34 11.79 5.81 0.65 0.06 Net Cash Inflow / Outflow 0.19 -0.02 -0.09 0.08 -1.38 -0.83 0.66 -0.27 -0.22 0.62 Opening Cash & Equivalents 0.01 0.02 0.12 0.04 1.42 2.25 1.59 1.86 2.08 1.46 Closing Cash & Equivalent 0.20 0.01 0.02 0.12 0.04 1.42 2.25 1.59 1.86 2.08

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 106.42 97.26 94.71 92.10 85.32 80.90 41.57 64.84 57.36 50.37 ROA 6.40% 2.67% 2.49% 5.05% 4.07% 6.43% 6.63% 3.60% 4.00% 3.98% ROE 10.37% 4.11% 4.29% 8.89% 7.18% 16.13% 24.93% 12.23% 12.97% 12.46% ROCE 14.64% 8.01% 7.35% 11.29% 10.17% 21.29% 21.60% 16.80% 18.12% 18.21% Fixed Asset Turnover 1.93 1.21 1.19 1.45 1.18 2.92 3.06 3.82 4.87 4.77 Receivable days 131.99 116.47 105.15 95.27 187.16 104.18 87.38 85.47 95.38 91.33 Inventory Days 33.96 81.11 85.92 66.78 79.56 59.30 106.03 91.00 88.13 96.94 Payable days 44.80 76.57 131.50 114.51 66.74 48.34 89.63 97.24 95.27 98.02 Cash Conversion Cycle 121.16 121.01 59.57 47.54 199.98 115.14 103.78 79.23 88.24 90.26 Total Debt/Equity 0.31 0.26 0.25 0.50 0.32 0.51 1.63 1.21 0.97 0.92 Interest Cover 5.25 3.34 2.70 4.67 2.97 3.04 3.52 2.26 2.38 2.30

Top Investors:

baddigam venkata reddy

Annual Reports:

News Update:

Ahlada Engineers - Quarterly Results
14th Feb 2025, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback