Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Hotel, Resort & Restaurants

Rating :
N/A

BSE: 533227 | NSE: AHLEAST

168.40
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  168.03
  •  170.71
  •  167.05
  •  168.06
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6410
  •  10.81
  •  196.90
  •  124.81

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 294.74
  • 12.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 604.09
  • 1.47%
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.63%
  • 14.74%
  • 16.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.22%
  • 2.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.37
  • -10.10
  • 28.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.59
  • 0.18
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.70
  • 15.69
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.65
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 48.07
  • 70.59
  • -13.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
23.04
20.79
10.82%
22.47
21.89
2.65%
33.61
28.11
19.57%
32.18
25.91
24.20%
Expenses
19.09
18.33
4.15%
21.89
17.97
21.81%
20.39
19.76
3.19%
21.53
18.71
15.07%
EBITDA
3.95
2.45
61.22%
0.58
3.92
-85.20%
13.23
8.34
58.63%
10.65
7.20
47.92%
EBIDTM
17.14%
11.80%
2.59%
17.92%
39.35%
29.69%
33.09%
27.79%
Other Income
10.12
0.81
1,149.38%
9.93
0.77
1,189.61%
26.38
0.61
4,224.59%
0.27
0.43
-37.21%
Interest
9.04
0.00
0
8.86
0.00
0
12.81
0.00
0
7.67
0.00
0
Depreciation
0.95
0.91
4.40%
0.92
0.89
3.37%
0.91
0.90
1.11%
0.92
0.92
0.00%
PBT
4.08
10.51
-61.18%
0.72
3.80
-81.05%
25.89
8.06
221.22%
2.34
6.71
-65.13%
Tax
1.06
2.65
-60.00%
1.11
0.98
13.27%
6.61
2.34
182.48%
0.59
1.69
-65.09%
PAT
3.02
7.85
-61.53%
-0.39
2.83
-
19.28
5.72
237.06%
1.75
5.01
-65.07%
PATM
13.11%
37.78%
-1.72%
12.93%
57.35%
20.35%
5.43%
19.35%
EPS
1.75
4.54
-61.45%
-0.22
1.64
-
11.21
3.33
236.64%
1.01
2.90
-65.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
111.30
108.47
93.76
51.19
54.36
184.67
202.35
189.62
195.21
192.73
188.41
Net Sales Growth
15.10%
15.69%
83.16%
-5.83%
-70.56%
-8.74%
6.71%
-2.86%
1.29%
2.29%
 
Cost Of Goods Sold
15.47
15.53
13.58
8.26
7.44
24.07
23.54
24.10
25.39
25.08
24.67
Gross Profit
95.83
92.94
80.18
42.94
46.93
160.59
178.81
165.52
169.83
167.65
163.75
GP Margin
86.10%
85.68%
85.52%
83.88%
86.33%
86.96%
88.37%
87.29%
87.00%
86.99%
86.91%
Total Expenditure
82.90
78.15
72.87
53.47
64.54
154.62
160.31
150.95
152.06
145.15
144.69
Power & Fuel Cost
-
6.87
6.57
5.39
7.96
18.17
20.15
20.18
19.72
20.08
21.99
% Of Sales
-
6.33%
7.01%
10.53%
14.64%
9.84%
9.96%
10.64%
10.10%
10.42%
11.67%
Employee Cost
-
21.81
20.15
16.55
23.08
39.03
38.21
35.20
37.55
35.38
35.65
% Of Sales
-
20.11%
21.49%
32.33%
42.46%
21.13%
18.88%
18.56%
19.24%
18.36%
18.92%
Manufacturing Exp.
-
16.94
16.27
12.82
11.20
31.75
35.26
33.57
33.91
30.77
36.48
% Of Sales
-
15.62%
17.35%
25.04%
20.60%
17.19%
17.43%
17.70%
17.37%
15.97%
19.36%
General & Admin Exp.
-
15.91
15.02
9.73
10.47
34.28
38.62
35.50
33.26
31.83
23.91
% Of Sales
-
14.67%
16.02%
19.01%
19.26%
18.56%
19.09%
18.72%
17.04%
16.52%
12.69%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.10
1.27
0.71
4.40
7.31
4.54
2.41
2.25
2.00
0.00
% Of Sales
-
1.01%
1.35%
1.39%
8.09%
3.96%
2.24%
1.27%
1.15%
1.04%
1.06%
EBITDA
28.41
30.32
20.89
-2.28
-10.18
30.05
42.04
38.67
43.15
47.58
43.72
EBITDA Margin
25.53%
27.95%
22.28%
-4.45%
-18.73%
16.27%
20.78%
20.39%
22.10%
24.69%
23.20%
Other Income
46.70
28.24
2.04
0.29
10.58
10.67
10.59
5.74
10.64
15.43
6.10
Interest
38.38
20.55
0.05
0.03
14.20
13.96
14.49
16.26
19.04
37.74
51.60
Depreciation
3.70
3.63
3.62
3.33
19.37
25.99
27.95
29.83
30.96
31.39
31.52
PBT
33.03
34.38
19.26
-5.35
-33.17
0.76
10.19
-1.67
3.79
-6.12
-33.29
Tax
9.37
10.83
5.23
-1.32
-0.20
8.27
6.66
4.06
3.93
1.01
5.88
Tax Rate
28.37%
25.46%
17.98%
24.67%
0.60%
1088.16%
65.36%
-243.11%
913.95%
-16.50%
-17.66%
PAT
23.66
31.71
23.86
-4.03
-32.97
-7.51
3.54
-5.73
-3.49
6.44
-21.88
PAT before Minority Interest
23.66
31.71
23.86
-4.03
-32.97
-7.51
3.53
-5.74
-3.50
-7.12
-39.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
13.56
17.29
PAT Margin
21.26%
29.23%
25.45%
-7.87%
-60.65%
-4.07%
1.75%
-3.02%
-1.79%
3.34%
-11.61%
PAT Growth
10.51%
32.90%
-
-
-
-
-
-
-
-
 
EPS
13.68
18.33
13.79
-2.33
-19.06
-4.34
2.05
-3.31
-2.02
3.72
-12.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
230.29
202.91
686.71
724.38
759.45
773.41
768.62
775.02
798.68
756.76
Share Capital
17.29
17.29
11.53
11.53
11.53
11.53
11.53
11.53
11.44
11.44
Total Reserves
213.00
185.62
675.18
712.85
747.93
761.88
757.09
763.49
787.24
745.32
Non-Current Liabilities
162.17
11.13
124.43
113.18
120.13
145.43
172.46
178.50
187.52
358.04
Secured Loans
148.82
0.00
113.96
101.74
96.81
111.15
122.95
132.51
139.86
310.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.02
0.79
2.58
2.25
13.26
27.05
42.07
35.65
31.03
29.25
Current Liabilities
212.12
27.21
104.68
93.45
99.68
68.78
72.43
60.04
200.26
60.80
Trade Payables
6.95
4.93
9.21
10.26
16.53
12.51
11.54
20.59
32.36
33.02
Other Current Liabilities
22.66
20.13
91.50
79.45
81.81
52.99
55.02
34.55
154.60
19.44
Short Term Borrowings
180.11
0.00
2.91
2.73
0.16
2.36
5.05
4.51
12.56
5.39
Short Term Provisions
2.39
2.15
1.06
1.01
1.19
0.91
0.82
0.40
0.74
2.96
Total Liabilities
604.58
241.25
915.82
931.01
979.26
987.64
1,013.54
1,013.59
1,197.21
1,199.14
Net Block
177.81
178.63
710.21
715.68
731.29
782.81
808.63
837.46
847.58
874.93
Gross Block
285.48
282.60
1,022.54
1,014.02
1,010.27
1,041.99
1,041.43
1,039.03
1,031.05
1,018.40
Accumulated Depreciation
107.67
103.97
312.34
298.33
278.98
259.17
232.79
201.57
183.47
143.47
Non Current Assets
188.54
189.24
740.66
741.92
770.88
878.91
913.73
915.22
906.55
930.72
Capital Work in Progress
2.73
2.78
4.52
3.59
2.34
1.88
1.61
0.09
1.93
1.89
Non Current Investment
0.00
0.00
2.66
1.02
4.19
37.01
31.83
29.54
18.23
15.67
Long Term Loans & Adv.
7.83
7.32
23.16
21.63
32.67
56.41
70.80
47.24
38.81
38.24
Other Non Current Assets
0.17
0.50
0.12
0.00
0.40
0.80
0.85
0.89
0.00
0.00
Current Assets
416.03
52.01
120.99
134.90
208.38
108.72
99.80
98.37
290.66
268.42
Current Investments
0.44
0.00
88.78
94.36
91.12
69.09
46.11
66.44
194.56
180.80
Inventories
1.53
1.01
2.89
2.14
3.12
2.20
4.34
3.45
2.50
3.16
Sundry Debtors
6.11
6.07
11.66
7.69
13.04
17.90
15.25
11.27
11.61
7.76
Cash & Bank
8.04
40.93
10.23
20.68
33.69
7.16
21.11
6.39
6.94
6.19
Other Current Assets
399.91
1.20
1.74
3.42
67.41
12.38
12.99
10.82
75.04
70.51
Short Term Loans & Adv.
377.83
2.81
5.69
6.62
13.96
8.19
8.45
7.56
71.27
65.91
Net Current Assets
203.91
24.80
16.31
41.46
108.70
39.94
27.38
38.33
90.40
207.61
Total Assets
604.57
241.25
861.65
876.82
979.26
987.63
1,013.53
1,013.59
1,197.21
1,199.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-385.18
8.75
2.61
-7.08
71.49
34.37
18.28
36.80
40.48
39.85
PBT
42.54
30.75
-34.71
-33.17
0.76
10.19
-1.67
0.43
-6.12
-33.29
Adjustment
-3.32
7.37
30.76
27.65
36.31
34.43
41.70
45.49
54.32
77.39
Changes in Working Capital
-413.40
-22.98
3.45
-4.43
33.48
-2.95
-12.73
-2.50
-0.08
3.08
Cash after chg. in Working capital
-374.18
15.14
-0.50
-9.96
70.55
41.67
27.30
43.42
48.12
47.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.01
-6.39
3.11
2.88
0.94
-7.30
-9.02
-6.62
-7.65
-7.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
58.13
-2.73
-10.36
7.90
-43.57
-20.37
21.72
143.53
31.21
48.57
Net Fixed Assets
-2.66
3.52
-2.64
-3.89
0.37
-2.44
-1.80
15.04
-10.36
7.03
Net Investments
-0.45
651.45
5.58
-3.24
-207.87
-27.68
16.98
87.69
-13.76
47.08
Others
61.24
-657.70
-13.30
15.03
163.93
9.75
6.54
40.80
55.33
-5.54
Cash from Financing Activity
326.98
-10.12
6.73
-0.38
-28.30
-30.05
-25.33
-179.98
-70.94
-91.62
Net Cash Inflow / Outflow
-0.07
-4.10
-1.03
0.44
-0.38
-16.05
14.67
0.35
0.75
-3.21
Opening Cash & Equivalents
1.23
0.79
2.63
2.19
2.58
18.62
3.95
6.05
6.19
9.40
Closing Cash & Equivalent
1.16
1.23
1.60
2.63
2.19
2.58
18.62
6.39
6.94
6.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
133.18
117.35
397.13
418.91
658.80
670.91
666.75
672.31
698.11
661.47
ROA
7.50%
4.12%
-0.44%
-3.45%
-0.76%
0.35%
-0.57%
-0.32%
-0.59%
-3.15%
ROE
14.64%
5.36%
-0.57%
-4.44%
-0.98%
0.46%
-0.74%
-0.45%
-0.92%
-5.07%
ROCE
16.45%
5.66%
-0.63%
-2.20%
1.66%
2.74%
1.60%
1.94%
2.92%
1.65%
Fixed Asset Turnover
0.38
0.14
0.05
0.05
0.18
0.19
0.18
0.19
0.19
0.18
Receivable days
20.50
34.51
68.98
69.59
30.57
29.89
25.52
21.39
18.35
17.76
Inventory Days
4.27
7.58
17.91
17.64
5.25
5.89
7.50
5.57
5.36
5.72
Payable days
139.66
190.14
430.38
657.45
37.92
30.07
40.84
65.17
83.19
73.07
Cash Conversion Cycle
-114.89
-148.05
-343.49
-570.22
-2.09
5.72
-7.83
-38.21
-59.48
-49.59
Total Debt/Equity
1.45
0.00
0.20
0.17
0.15
0.16
0.18
0.19
0.36
0.42
Interest Cover
3.07
594.67
-212.86
-1.34
1.05
1.70
0.90
1.02
0.84
0.35

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.