Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 532683 | NSE: AIAENG

4262.35
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4248.75
  •  4293.10
  •  4224.70
  •  4248.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36973
  •  1571.64
  •  4949.95
  •  3404.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35,461.74
  • 33.57
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35,129.92
  • 0.42%
  • 5.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.51%
  • 0.22%
  • 2.17%
  • FII
  • DII
  • Others
  • 17.93%
  • 20.41%
  • 0.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.32
  • 10.32
  • 10.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.59
  • 14.35
  • 13.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.17
  • 13.98
  • 22.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.80
  • 30.54
  • 30.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.79
  • 4.75
  • 5.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.78
  • 21.14
  • 21.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,044.20
1,294.80
-19.35%
1,019.97
1,239.59
-17.72%
1,150.22
1,273.56
-9.68%
1,169.16
1,226.85
-4.70%
Expenses
768.54
912.70
-15.79%
731.11
896.55
-18.45%
852.81
957.82
-10.96%
857.94
861.13
-0.37%
EBITDA
275.66
382.10
-27.86%
288.86
343.03
-15.79%
297.41
315.74
-5.81%
311.21
365.73
-14.91%
EBIDTM
26.40%
29.51%
28.32%
27.67%
25.86%
24.79%
26.62%
29.81%
Other Income
90.10
62.33
44.55%
82.01
59.51
37.81%
76.46
63.81
19.82%
83.10
117.95
-29.55%
Interest
5.26
7.42
-29.11%
6.38
7.50
-14.93%
6.39
9.89
-35.39%
7.08
5.24
35.11%
Depreciation
23.57
24.51
-3.84%
25.36
24.25
4.58%
24.53
23.24
5.55%
26.99
24.44
10.43%
PBT
336.92
412.50
-18.32%
339.13
370.80
-8.54%
342.96
346.41
-1.00%
360.25
454.00
-20.65%
Tax
80.92
88.41
-8.47%
81.16
98.28
-17.42%
83.24
78.75
5.70%
81.10
101.53
-20.12%
PAT
256.00
324.09
-21.01%
257.97
272.52
-5.34%
259.72
267.66
-2.97%
279.15
352.47
-20.80%
PATM
24.52%
25.03%
25.29%
21.98%
22.58%
21.02%
23.88%
28.73%
EPS
27.51
34.25
-19.68%
27.52
28.87
-4.68%
27.62
28.43
-2.85%
29.65
37.37
-20.66%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
4,383.55
4,853.76
4,908.77
3,566.55
2,881.49
2,969.97
3,069.50
2,445.13
2,246.01
2,098.39
2,183.64
Net Sales Growth
-12.93%
-1.12%
37.63%
23.77%
-2.98%
-3.24%
25.54%
8.87%
7.03%
-3.90%
 
Cost Of Goods Sold
1,812.67
2,072.65
2,065.82
1,471.09
1,142.60
1,173.47
1,225.26
964.37
742.17
714.97
761.60
Gross Profit
2,570.88
2,781.11
2,842.95
2,095.45
1,738.89
1,796.51
1,844.25
1,480.77
1,503.85
1,383.43
1,422.03
GP Margin
58.65%
57.30%
57.92%
58.75%
60.35%
60.49%
60.08%
60.56%
66.96%
65.93%
65.12%
Total Expenditure
3,210.40
3,514.95
3,663.40
2,840.95
2,222.35
2,285.21
2,406.05
1,905.52
1,607.42
1,485.66
1,596.48
Power & Fuel Cost
-
360.28
376.59
328.52
286.70
300.95
338.04
252.14
241.80
211.16
226.31
% Of Sales
-
7.42%
7.67%
9.21%
9.95%
10.13%
11.01%
10.31%
10.77%
10.06%
10.36%
Employee Cost
-
171.40
151.90
139.37
133.50
134.39
126.39
113.16
106.71
102.43
98.11
% Of Sales
-
3.53%
3.09%
3.91%
4.63%
4.52%
4.12%
4.63%
4.75%
4.88%
4.49%
Manufacturing Exp.
-
415.49
421.41
348.00
309.12
365.08
408.57
316.31
316.61
280.73
312.86
% Of Sales
-
8.56%
8.58%
9.76%
10.73%
12.29%
13.31%
12.94%
14.10%
13.38%
14.33%
General & Admin Exp.
-
119.31
95.88
70.15
62.91
74.31
78.22
76.35
63.85
53.99
50.19
% Of Sales
-
2.46%
1.95%
1.97%
2.18%
2.50%
2.55%
3.12%
2.84%
2.57%
2.30%
Selling & Distn. Exp.
-
344.85
530.97
466.00
269.40
220.21
206.85
167.26
123.81
111.11
141.08
% Of Sales
-
7.10%
10.82%
13.07%
9.35%
7.41%
6.74%
6.84%
5.51%
5.30%
6.46%
Miscellaneous Exp.
-
30.97
20.83
17.82
18.11
16.81
22.72
15.94
12.48
11.27
141.08
% Of Sales
-
0.64%
0.42%
0.50%
0.63%
0.57%
0.74%
0.65%
0.56%
0.54%
0.29%
EBITDA
1,173.14
1,338.81
1,245.37
725.60
659.14
684.76
663.45
539.61
638.59
612.73
587.16
EBITDA Margin
26.76%
27.58%
25.37%
20.34%
22.87%
23.06%
21.61%
22.07%
28.43%
29.20%
26.89%
Other Income
331.67
281.40
234.54
156.29
172.20
141.91
120.92
121.81
104.36
101.94
84.49
Interest
25.11
33.43
24.84
8.50
8.19
10.07
11.13
10.84
8.43
8.29
7.56
Depreciation
100.45
100.27
93.04
92.12
93.50
97.88
78.85
65.58
72.48
65.52
69.75
PBT
1,379.26
1,486.51
1,362.04
781.27
729.65
718.72
694.40
585.01
662.04
640.86
594.34
Tax
326.42
351.03
305.54
161.65
163.94
128.40
182.96
141.39
204.83
184.06
163.41
Tax Rate
23.67%
23.61%
22.43%
20.69%
22.47%
17.87%
26.35%
24.17%
30.94%
28.72%
27.49%
PAT
1,052.84
1,135.57
1,055.93
619.68
566.13
590.36
510.83
443.35
456.77
456.87
430.94
PAT before Minority Interest
1,053.08
1,136.99
1,056.50
619.62
565.71
590.32
511.44
443.62
457.21
456.79
430.93
Minority Interest
0.24
-1.42
-0.57
0.06
0.42
0.04
-0.61
-0.27
-0.44
0.08
0.01
PAT Margin
24.02%
23.40%
21.51%
17.37%
19.65%
19.88%
16.64%
18.13%
20.34%
21.77%
19.73%
PAT Growth
-13.47%
7.54%
70.40%
9.46%
-4.10%
15.57%
15.22%
-2.94%
-0.02%
6.02%
 
EPS
112.84
121.71
113.18
66.42
60.68
63.28
54.75
47.52
48.96
48.97
46.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
6,657.74
5,691.33
4,754.96
4,244.31
3,701.29
3,513.71
3,009.31
2,717.25
2,322.66
2,083.61
Share Capital
18.86
18.86
18.86
18.86
18.86
18.86
18.86
18.86
18.86
18.86
Total Reserves
6,638.88
5,672.46
4,736.10
4,225.45
3,682.42
3,494.84
2,990.44
2,698.39
2,303.79
2,064.74
Non-Current Liabilities
77.57
55.21
1,347.01
1,498.37
88.32
111.17
82.22
79.41
85.31
88.70
Secured Loans
0.00
0.00
1.27
0.00
0.00
0.00
0.00
0.00
24.78
54.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
15.00
0.20
0.34
0.51
0.70
Long Term Provisions
17.07
13.09
1,303.62
1,445.80
11.04
9.18
8.54
7.84
10.47
8.98
Current Liabilities
748.57
874.99
463.90
617.22
362.65
398.56
458.09
385.45
375.18
368.76
Trade Payables
178.64
261.37
196.75
165.81
136.42
173.61
157.73
137.46
98.26
119.11
Other Current Liabilities
85.97
91.39
87.67
77.36
100.97
93.26
148.09
91.43
102.49
101.83
Short Term Borrowings
454.60
496.00
1.57
184.47
96.95
112.89
122.94
115.46
125.26
9.05
Short Term Provisions
29.38
26.23
177.91
189.58
28.31
18.80
29.33
41.10
49.17
138.76
Total Liabilities
7,494.17
6,630.47
6,574.35
6,368.72
4,161.51
4,032.74
3,558.53
3,190.13
2,790.74
2,548.80
Net Block
1,110.29
1,002.75
790.00
811.43
889.66
844.65
671.11
670.00
672.21
551.44
Gross Block
1,856.76
1,655.97
1,352.20
1,282.94
1,292.94
1,155.31
909.18
845.18
1,027.56
847.53
Accumulated Depreciation
746.47
653.22
562.20
471.51
403.29
310.66
238.06
175.19
355.35
296.09
Non Current Assets
1,495.56
1,318.01
2,687.72
2,728.24
1,017.33
975.94
861.43
780.93
730.71
642.46
Capital Work in Progress
92.17
107.44
210.23
160.95
32.35
59.81
96.75
42.59
37.80
46.48
Non Current Investment
66.49
0.80
0.49
257.21
0.86
0.86
0.86
1.00
0.01
0.00
Long Term Loans & Adv.
226.20
206.90
1,371.98
1,497.85
94.46
70.63
92.70
63.90
20.63
41.48
Other Non Current Assets
0.40
0.12
315.02
0.79
0.00
0.00
0.00
3.45
0.06
3.06
Current Assets
5,998.61
5,312.46
3,886.62
3,640.49
3,144.17
3,056.78
2,697.10
2,409.20
2,060.04
1,906.34
Current Investments
2,976.61
2,253.52
1,054.92
551.36
1,417.64
1,143.72
1,091.00
958.62
946.43
636.96
Inventories
1,204.66
1,218.02
1,226.01
754.78
778.12
785.92
553.39
534.06
389.12
459.64
Sundry Debtors
880.31
860.84
800.15
638.47
648.19
706.38
600.20
494.83
430.45
393.75
Cash & Bank
553.60
805.99
506.10
1,395.45
154.82
216.32
264.99
247.79
124.07
186.79
Other Current Assets
383.43
39.16
26.82
50.76
145.41
204.45
187.51
173.89
169.97
229.19
Short Term Loans & Adv.
353.51
134.94
272.63
249.67
103.77
124.33
136.57
127.04
166.40
226.56
Net Current Assets
5,250.04
4,437.47
3,422.73
3,023.27
2,781.53
2,658.23
2,239.01
2,023.75
1,684.85
1,537.58
Total Assets
7,494.17
6,630.47
6,574.34
6,368.73
4,161.50
4,032.72
3,558.53
3,190.13
2,790.75
2,548.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
902.72
867.72
-39.55
598.46
679.13
189.70
294.18
230.57
594.99
307.04
PBT
1,488.02
1,362.04
781.27
729.65
718.72
694.40
585.01
662.04
640.86
594.34
Adjustment
-146.52
-38.03
-57.02
-6.30
-13.16
-16.08
-24.60
-26.89
47.30
58.66
Changes in Working Capital
-111.20
-152.15
-600.96
59.53
122.86
-308.09
-105.29
-242.65
81.08
-152.86
Cash after chg. in Working capital
1,230.30
1,171.86
123.29
782.88
828.42
370.23
455.12
392.51
769.24
500.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-327.58
-304.14
-162.84
-184.42
-149.29
-180.53
-160.94
-161.93
-174.25
-193.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-818.51
-1,208.30
99.85
-351.28
-310.55
-163.84
-205.03
-16.14
-449.32
-256.75
Net Fixed Assets
-184.95
-201.06
-114.67
-117.92
-109.89
-207.84
-114.74
178.72
-171.14
-178.85
Net Investments
-719.06
-1,180.39
-235.10
641.03
-339.19
-46.83
-106.45
-17.69
-307.61
-99.40
Others
85.50
173.15
449.62
-874.39
138.53
90.83
16.16
-177.17
29.43
21.50
Cash from Financing Activity
-210.98
395.00
-267.23
66.54
-428.79
-0.13
-158.26
-90.94
-208.39
-83.26
Net Cash Inflow / Outflow
-126.77
54.42
-206.92
313.72
-60.22
25.74
-69.12
123.50
-62.72
-32.97
Opening Cash & Equivalents
307.48
256.71
462.17
148.49
208.31
181.16
241.60
118.09
186.79
219.76
Closing Cash & Equivalent
180.33
307.48
256.71
462.17
148.49
208.31
181.16
241.60
124.07
186.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
705.86
603.40
504.13
449.99
392.42
372.53
319.05
288.09
246.25
220.90
ROA
16.10%
16.00%
9.57%
10.74%
14.41%
13.47%
13.15%
15.29%
17.11%
18.02%
ROE
18.41%
20.23%
13.77%
14.24%
16.36%
15.68%
15.49%
18.14%
20.73%
22.55%
ROCE
22.88%
25.34%
17.19%
17.90%
19.55%
20.83%
19.90%
25.00%
27.69%
29.79%
Fixed Asset Turnover
2.77
3.26
2.71
2.24
2.44
2.98
2.82
2.48
2.32
3.09
Receivable days
65.39
61.74
73.51
81.33
82.83
77.55
80.83
72.77
69.24
66.73
Inventory Days
90.99
90.85
101.21
96.89
95.64
79.50
80.27
72.61
71.30
65.53
Payable days
38.74
40.47
44.98
48.27
24.87
24.11
27.85
25.90
27.38
26.87
Cash Conversion Cycle
117.64
112.12
129.74
129.94
153.61
132.94
133.26
119.49
113.17
105.38
Total Debt/Equity
0.07
0.09
0.00
0.04
0.03
0.04
0.04
0.05
0.08
0.05
Interest Cover
45.51
55.84
92.91
90.14
72.38
63.40
54.96
79.51
78.30
79.61

News Update:


  • AIA Engineering - Quarterly Results
    30th Oct 2024, 13:52 PM

    Read More
  • AIA Engineering acquires stake in Green Shift
    21st Aug 2024, 12:18 PM

    This acquisition is for captive Power supply at Trichy Unit of the company

    Read More
  • AIA Engineering to acquire 26% stake in Torrent Urja 16
    2nd Aug 2024, 11:18 AM

    The company has also signed and executed PTA with Torrent Urja 16 for supplying contracted Hybrid Energy to the Company as a Captive User

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.