Shareholder's Funds
6,657.74
5,691.33
4,754.96
4,244.31
3,701.29
3,513.71
3,009.31
2,717.25
2,322.66
2,083.61
Share Capital
18.86
18.86
18.86
18.86
18.86
18.86
18.86
18.86
18.86
18.86
Total Reserves
6,638.88
5,672.46
4,736.10
4,225.45
3,682.42
3,494.84
2,990.44
2,698.39
2,303.79
2,064.74
Non-Current Liabilities
77.57
55.21
1,347.01
1,498.37
88.32
111.17
82.22
79.41
85.31
88.70
Secured Loans
0.00
0.00
1.27
0.00
0.00
0.00
0.00
0.00
24.78
54.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
15.00
0.20
0.34
0.51
0.70
Long Term Provisions
17.07
13.09
1,303.62
1,445.80
11.04
9.18
8.54
7.84
10.47
8.98
Current Liabilities
748.57
874.99
463.90
617.22
362.65
398.56
458.09
385.45
375.18
368.76
Trade Payables
178.64
261.37
196.75
165.81
136.42
173.61
157.73
137.46
98.26
119.11
Other Current Liabilities
85.97
91.39
87.67
77.36
100.97
93.26
148.09
91.43
102.49
101.83
Short Term Borrowings
454.60
496.00
1.57
184.47
96.95
112.89
122.94
115.46
125.26
9.05
Short Term Provisions
29.38
26.23
177.91
189.58
28.31
18.80
29.33
41.10
49.17
138.76
Total Liabilities
7,494.17
6,630.47
6,574.35
6,368.72
4,161.51
4,032.74
3,558.53
3,190.13
2,790.74
2,548.80
Net Block
1,110.29
1,002.75
790.00
811.43
889.66
844.65
671.11
670.00
672.21
551.44
Gross Block
1,856.76
1,655.97
1,352.20
1,282.94
1,292.94
1,155.31
909.18
845.18
1,027.56
847.53
Accumulated Depreciation
746.47
653.22
562.20
471.51
403.29
310.66
238.06
175.19
355.35
296.09
Non Current Assets
1,495.56
1,318.01
2,687.72
2,728.24
1,017.33
975.94
861.43
780.93
730.71
642.46
Capital Work in Progress
92.17
107.44
210.23
160.95
32.35
59.81
96.75
42.59
37.80
46.48
Non Current Investment
66.49
0.80
0.49
257.21
0.86
0.86
0.86
1.00
0.01
0.00
Long Term Loans & Adv.
226.20
206.90
1,371.98
1,497.85
94.46
70.63
92.70
63.90
20.63
41.48
Other Non Current Assets
0.40
0.12
315.02
0.79
0.00
0.00
0.00
3.45
0.06
3.06
Current Assets
5,998.61
5,312.46
3,886.62
3,640.49
3,144.17
3,056.78
2,697.10
2,409.20
2,060.04
1,906.34
Current Investments
2,976.61
2,253.52
1,054.92
551.36
1,417.64
1,143.72
1,091.00
958.62
946.43
636.96
Inventories
1,204.66
1,218.02
1,226.01
754.78
778.12
785.92
553.39
534.06
389.12
459.64
Sundry Debtors
880.31
860.84
800.15
638.47
648.19
706.38
600.20
494.83
430.45
393.75
Cash & Bank
553.60
805.99
506.10
1,395.45
154.82
216.32
264.99
247.79
124.07
186.79
Other Current Assets
383.43
39.16
26.82
50.76
145.41
204.45
187.51
173.89
169.97
229.19
Short Term Loans & Adv.
353.51
134.94
272.63
249.67
103.77
124.33
136.57
127.04
166.40
226.56
Net Current Assets
5,250.04
4,437.47
3,422.73
3,023.27
2,781.53
2,658.23
2,239.01
2,023.75
1,684.85
1,537.58
Total Assets
7,494.17
6,630.47
6,574.34
6,368.73
4,161.50
4,032.72
3,558.53
3,190.13
2,790.75
2,548.80
|