Nifty

:

22795.90

Sensex

:

75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Login

Nifty
Sensex

:
:

22795.90
75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Ajanta Soya Ltd.

Consumer Food

Rating :

N/A

BSE: 519216 | NSE: Not Listed

Watchlist

NSE BSE

45.00

06-Feb-2025

Open
High
Low
Previous Close

45.50
45.50
44.53
45.42

Volume
Traded Value (lacs)
52 Week High
52 Week Low

25528
11.54
58.76
25.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

380.60
36.82
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

350.36
N/A
2.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.34
6.10
-8.75

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.09
-28.28
-42.40

PAT CAGR (%)

10 Years
5 Years
3 Years

4.68
-16.28
-54.29

P:E (Median)

8 Years
5 Years
3 Years

9.03
8.87
17.82

P:BV (Average)

8 Years
5 Years
3 Years

2.18
2.18
2.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.83
9.37
12.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 365.52 253.63 44.12% 0.00 271.73 -100.00% 272.01 256.76 5.94% 240.03 277.66 -13.55%
Expenses 353.64 251.63 40.54% 0.00 271.09 -100.00% 266.81 259.16 2.95% 237.35 277.04 -14.33%
EBITDA 11.88 2.00 494.00% 0.00 0.64 -100.00% 5.21 -2.39 - 2.68 0.62 332.26%
EBIDTM 3.25% 0.79% 0.00% 0.23% 1.91% -0.93% 1.12% 0.22%
Other Income 3.58 2.46 45.53% 0.00 2.26 -100.00% 2.20 1.66 32.53% 2.77 0.54 412.96%
Interest 1.31 1.55 -15.48% 0.00 0.99 -100.00% 0.92 0.64 43.75% 1.06 0.90 17.78%
Depreciation 0.70 0.73 -4.11% 0.00 0.67 -100.00% 0.68 0.64 6.25% 0.68 0.29 134.48%
PBT 13.45 2.18 516.97% 0.00 1.24 -100.00% 5.80 -2.01 - 3.71 -0.03 -
Tax 3.62 0.09 3,922.22% 0.00 0.06 -100.00% 1.43 -0.08 - 1.01 0.34 197.06%
PAT 9.83 2.09 370.33% 0.00 1.18 -100.00% 4.38 -1.93 - 2.69 -0.36 -
PATM 2.69% 0.82% 0.00% 0.43% 1.61% -0.75% 1.12% -0.13%
EPS 1.22 0.26 369.23% 0.00 0.15 -100.00% 0.54 -0.24 - 0.33 -0.04 -

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 1,022.16 1,236.14 1,345.14 931.40 760.13 694.65 346.05 700.07 579.12 552.66 Net Sales Growth - -17.31% -8.10% 44.42% 22.53% 9.43% 100.74% -50.57% 20.89% 4.79% Cost Of Goods Sold - 950.85 1,161.62 1,237.63 842.75 693.89 643.44 319.44 649.92 527.78 504.84 Gross Profit - 71.31 74.52 107.51 88.64 66.24 51.21 26.60 50.16 51.34 47.82 GP Margin - 6.98% 6.03% 7.99% 9.52% 8.71% 7.37% 7.69% 7.16% 8.87% 8.65% Total Expenditure - 1,019.14 1,229.97 1,297.49 894.95 744.22 692.53 346.34 694.32 572.91 549.29 Power & Fuel Cost - 18.54 20.03 20.51 14.89 15.05 13.81 5.02 11.35 10.90 13.66 % Of Sales - 1.81% 1.62% 1.52% 1.60% 1.98% 1.99% 1.45% 1.62% 1.88% 2.47% Employee Cost - 7.23 6.86 6.59 4.89 4.73 4.66 3.90 3.46 3.09 2.68 % Of Sales - 0.71% 0.55% 0.49% 0.53% 0.62% 0.67% 1.13% 0.49% 0.53% 0.48% Manufacturing Exp. - 28.18 26.91 20.62 20.40 16.84 17.57 9.66 16.93 19.34 17.84 % Of Sales - 2.76% 2.18% 1.53% 2.19% 2.22% 2.53% 2.79% 2.42% 3.34% 3.23% General & Admin Exp. - 2.93 2.73 1.65 1.14 1.49 1.70 1.66 1.68 1.58 1.52 % Of Sales - 0.29% 0.22% 0.12% 0.12% 0.20% 0.24% 0.48% 0.24% 0.27% 0.28% Selling & Distn. Exp. - 10.05 9.36 9.35 10.30 9.42 10.06 5.70 10.59 8.89 8.49 % Of Sales - 0.98% 0.76% 0.70% 1.11% 1.24% 1.45% 1.65% 1.51% 1.54% 1.54% Miscellaneous Exp. - 1.37 2.46 1.13 0.57 2.78 1.28 0.97 0.40 1.33 8.49 % Of Sales - 0.13% 0.20% 0.08% 0.06% 0.37% 0.18% 0.28% 0.06% 0.23% 0.05% EBITDA - 3.02 6.17 47.65 36.45 15.91 2.12 -0.29 5.75 6.21 3.37 EBITDA Margin - 0.30% 0.50% 3.54% 3.91% 2.09% 0.31% -0.08% 0.82% 1.07% 0.61% Other Income - 9.16 3.02 5.16 7.63 1.61 1.07 6.00 7.59 3.37 1.91 Interest - 4.34 2.91 1.06 1.87 3.07 4.51 1.28 1.11 1.26 1.47 Depreciation - 2.72 2.46 1.89 1.62 1.60 1.50 0.65 1.26 1.24 1.57 PBT - 5.12 3.82 49.86 40.58 12.85 -2.81 3.77 10.98 7.08 2.25 Tax - 1.09 1.59 7.66 15.44 3.05 2.01 2.83 3.85 1.99 -0.30 Tax Rate - 21.29% 41.62% 15.36% 38.05% 23.74% 124.84% 75.07% 35.06% 28.11% -13.33% PAT - 4.03 2.24 42.20 25.14 9.80 -0.40 0.94 7.13 5.09 2.55 PAT before Minority Interest - 4.03 2.24 42.20 25.14 9.80 -0.40 0.94 7.13 5.09 2.55 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.39% 0.18% 3.14% 2.70% 1.29% -0.06% 0.27% 1.02% 0.88% 0.46% PAT Growth - 79.91% -94.69% 67.86% 156.53% - - -86.82% 40.08% 99.61% EPS - 0.50 0.28 5.24 3.12 1.22 -0.05 0.12 0.89 0.63 0.32

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 130.70 125.80 123.19 79.36 54.10 44.36 44.64 40.71 31.78 26.69 Share Capital 16.10 16.10 16.10 16.10 16.10 16.10 16.10 15.50 15.50 15.50 Total Reserves 114.60 109.70 107.10 63.26 38.00 28.26 28.54 25.21 16.29 11.20 Non-Current Liabilities 7.21 6.79 6.06 7.23 5.44 4.96 9.19 1.48 1.37 1.32 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 5.77 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.76 0.74 0.79 0.78 0.73 0.84 0.91 0.94 0.79 0.68 Current Liabilities 78.54 99.33 135.29 73.47 57.72 105.66 62.91 70.10 74.03 64.29 Trade Payables 75.34 93.60 126.25 57.58 50.43 77.48 36.30 64.07 52.59 45.81 Other Current Liabilities 2.37 4.15 5.23 2.36 3.24 10.75 5.88 2.80 3.12 1.21 Short Term Borrowings 0.32 1.09 0.00 2.85 2.80 16.94 19.84 1.30 16.28 16.32 Short Term Provisions 0.51 0.48 3.81 10.69 1.26 0.49 0.89 1.92 2.04 0.95 Total Liabilities 216.45 231.92 264.54 160.06 117.26 154.98 116.74 112.29 107.18 92.30 Net Block 44.98 39.58 40.38 34.78 31.05 31.98 32.39 9.63 9.57 10.32 Gross Block 64.23 56.17 54.70 48.24 43.21 42.55 41.46 35.16 33.84 33.39 Accumulated Depreciation 19.25 16.60 14.32 13.46 12.16 10.56 9.07 25.53 24.27 23.07 Non Current Assets 57.32 49.62 51.40 44.12 39.66 39.90 39.77 16.89 15.46 14.57 Capital Work in Progress 0.16 0.00 0.00 0.75 0.56 0.00 0.00 0.00 0.00 0.11 Non Current Investment 8.43 7.26 6.86 4.86 4.70 4.52 4.64 4.88 3.29 1.98 Long Term Loans & Adv. 3.62 2.58 3.89 3.33 2.85 2.79 2.42 1.95 2.60 2.16 Other Non Current Assets 0.13 0.20 0.27 0.39 0.49 0.60 0.32 0.43 0.00 0.00 Current Assets 159.13 182.30 213.14 115.94 77.59 115.08 76.98 95.39 91.73 77.74 Current Investments 15.30 8.23 17.06 13.61 0.00 0.00 0.00 18.85 18.63 12.63 Inventories 96.09 111.17 131.53 40.63 40.03 52.92 41.98 31.63 43.33 31.48 Sundry Debtors 11.97 36.70 22.03 18.19 16.06 27.83 15.40 20.96 16.80 22.81 Cash & Bank 30.57 21.67 37.03 21.37 13.97 19.07 8.37 22.76 11.64 8.63 Other Current Assets 5.20 0.69 0.53 0.69 7.52 15.26 11.24 1.20 1.33 2.20 Short Term Loans & Adv. 4.09 3.84 4.97 21.45 6.97 6.27 6.70 0.47 1.31 2.01 Net Current Assets 80.59 82.97 77.85 42.47 19.87 9.42 14.07 25.30 17.70 13.45 Total Assets 216.45 231.92 264.54 160.06 117.25 154.98 116.75 112.28 107.19 92.31

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 25.12 -23.96 28.20 21.74 21.18 21.80 -44.78 20.87 10.68 -14.70 PBT 5.12 3.82 49.86 40.58 12.85 -2.81 3.77 10.98 7.08 2.25 Adjustment 2.93 2.33 1.59 -3.78 5.99 6.19 -2.71 -5.01 1.36 1.42 Changes in Working Capital 18.27 -23.48 -5.98 -10.52 4.53 15.10 -43.87 19.02 3.03 -17.79 Cash after chg. in Working capital 26.32 -17.32 45.47 26.29 23.37 18.47 -42.81 24.98 11.47 -14.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.04 -6.58 -17.22 -4.43 -1.91 -0.94 -1.85 -4.01 -0.70 -0.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.16 -0.06 -0.05 -0.11 -0.28 4.26 -0.12 -0.09 -0.09 -0.04 Cash From Investing Activity -16.71 20.23 -24.64 -23.02 0.33 -3.73 9.69 -12.28 -5.71 -0.76 Net Fixed Assets -8.22 -1.47 -5.71 -5.22 -1.22 -1.09 -6.30 -1.32 -0.34 -1.16 Net Investments -8.24 8.43 -5.45 -13.77 -0.18 0.12 19.09 -1.81 -7.31 -3.83 Others -0.25 13.27 -13.48 -4.03 1.73 -2.76 -3.10 -9.15 1.94 4.23 Cash from Financing Activity -4.97 -1.14 -3.73 3.65 -26.12 -10.84 33.26 -11.27 -1.32 13.18 Net Cash Inflow / Outflow 3.44 -4.87 -0.17 2.38 -4.61 7.23 -1.83 -2.68 3.65 -2.28 Opening Cash & Equivalents 0.14 5.02 5.18 2.81 7.42 0.19 2.02 4.70 1.05 3.33 Closing Cash & Equivalent 3.59 0.14 5.02 5.18 2.81 7.42 0.19 2.02 4.70 1.05

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 16.24 15.63 15.31 9.86 33.61 27.56 27.73 26.27 20.51 17.22 ROA 1.80% 0.90% 19.88% 18.13% 7.20% -0.30% 0.82% 6.49% 5.10% 2.72% ROE 3.14% 1.80% 41.67% 37.68% 19.90% -0.91% 2.21% 19.66% 17.41% 9.36% ROCE 7.33% 5.39% 49.58% 61.04% 25.52% 8.61% 8.69% 26.84% 18.31% 10.11% Fixed Asset Turnover 16.98 22.30 26.14 20.37 17.73 16.54 9.04 20.38 17.29 16.88 Receivable days 8.69 8.67 5.46 6.71 10.54 11.36 19.15 9.80 12.43 13.58 Inventory Days 37.01 35.83 23.36 15.80 22.32 24.93 38.77 19.46 23.48 20.79 Payable days 32.43 34.54 19.77 3.43 6.71 6.96 7.51 4.52 4.68 1.54 Cash Conversion Cycle 13.27 9.96 9.04 19.09 26.14 29.33 50.42 24.74 31.23 32.84 Total Debt/Equity 0.00 0.01 0.00 0.04 0.05 0.53 0.66 0.03 0.51 0.61 Interest Cover 2.18 2.31 48.17 22.72 5.18 1.36 3.94 10.89 6.62 2.53

Top Investors:

harshit finvest pvt. ltd

liladhar sharma

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback