Ajooni Biotech, AJOONI, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

115.40
53.38
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

117.14
N/A
1.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

62.79
13.40
13.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

75.49
31.29
10.92

PAT CAGR (%)

10 Years
5 Years
3 Years

60.30
22.26
44.66

P:E (Median)

8 Years
5 Years
3 Years

-
52.42
48.64

P:BV (Average)

8 Years
5 Years
3 Years

-
2.07
2.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
22.54
22.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 19.58 41.26 -52.54% 20.05 10.63 88.62% 19.48 10.29 89.31% 21.00 12.31 70.59%
Expenses 17.99 40.31 -55.37% 20.71 10.15 104.04% 18.84 9.71 94.03% 20.34 11.55 76.10%
EBITDA 1.59 0.94 69.15% -0.66 0.47 - 0.64 0.59 8.47% 0.67 0.76 -11.84%
EBIDTM 8.12% 2.28% -3.28% 4.47% 3.26% 5.70% 3.17% 6.18%
Other Income 0.26 0.26 0.00% 1.57 0.02 7,750.00% 0.29 0.00 0 0.07 0.01 600.00%
Interest 0.11 0.12 -8.33% 0.12 0.13 -7.69% 0.19 0.13 46.15% 0.13 0.10 30.00%
Depreciation 0.24 0.24 0.00% 0.21 0.26 -19.23% 0.21 0.25 -16.00% 0.21 0.25 -16.00%
PBT 1.50 0.85 76.47% 0.58 0.11 427.27% 0.52 0.20 160.00% 0.40 0.42 -4.76%
Tax 0.58 0.31 87.10% 0.14 0.00 0 0.12 0.05 140.00% -0.01 0.10 -
PAT 0.92 0.54 70.37% 0.44 0.11 300.00% 0.41 0.16 156.25% 0.40 0.32 25.00%
PATM 4.68% 1.30% 2.19% 1.02% 2.08% 1.52% 1.92% 2.62%
EPS 0.10 0.06 66.67% 0.05 0.01 400.00% 0.05 0.02 150.00% 0.05 0.04 25.00%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 80.11 74.49 74.04 51.04 40.03 39.72 42.37 28.53 13.23 7.21 0.57 Net Sales Growth 7.54% 0.61% 45.06% 27.50% 0.78% -6.25% 48.51% 115.65% 83.50% 1164.91% Cost Of Goods Sold 70.34 65.74 64.01 43.02 34.92 36.47 37.68 24.36 10.99 5.87 0.44 Gross Profit 9.77 8.75 10.02 8.03 5.12 3.25 4.68 4.17 2.24 1.34 0.14 GP Margin 12.19% 11.75% 13.53% 15.73% 12.79% 8.18% 11.05% 14.62% 16.93% 18.59% 24.56% Total Expenditure 77.88 71.72 70.96 49.39 38.82 39.01 41.44 27.87 13.00 7.08 0.56 Power & Fuel Cost - 0.69 0.92 1.05 0.62 0.57 0.30 0.00 0.15 0.06 0.00 % Of Sales - 0.93% 1.24% 2.06% 1.55% 1.44% 0.71% 0% 1.13% 0.83% 0% Employee Cost - 1.76 1.48 1.15 1.12 0.72 0.88 0.59 0.43 0.37 0.04 % Of Sales - 2.36% 2.00% 2.25% 2.80% 1.81% 2.08% 2.07% 3.25% 5.13% 7.02% Manufacturing Exp. - 0.60 0.47 0.36 0.25 0.20 0.61 0.00 0.19 0.14 0.03 % Of Sales - 0.81% 0.63% 0.71% 0.62% 0.50% 1.44% 0% 1.44% 1.94% 5.26% General & Admin Exp. - 1.28 1.10 0.75 0.61 0.33 0.49 2.91 0.24 0.08 0.02 % Of Sales - 1.72% 1.49% 1.47% 1.52% 0.83% 1.16% 10.20% 1.81% 1.11% 3.51% Selling & Distn. Exp. - 1.62 2.85 3.06 1.28 0.69 1.33 0.00 1.00 0.56 0.03 % Of Sales - 2.17% 3.85% 6.00% 3.20% 1.74% 3.14% 0% 7.56% 7.77% 5.26% Miscellaneous Exp. - 0.03 0.13 0.00 0.04 0.02 0.14 0.00 0.00 0.00 0.03 % Of Sales - 0.04% 0.18% 0% 0.10% 0.05% 0.33% 0% 0% 0% 0% EBITDA 2.24 2.77 3.08 1.65 1.21 0.71 0.93 0.66 0.23 0.13 0.01 EBITDA Margin 2.80% 3.72% 4.16% 3.23% 3.02% 1.79% 2.19% 2.31% 1.74% 1.80% 1.75% Other Income 2.19 0.29 0.04 0.02 0.09 0.34 0.22 0.05 0.00 0.01 0.00 Interest 0.55 0.48 0.54 0.58 0.33 0.13 0.35 0.14 0.02 0.00 0.00 Depreciation 0.87 1.00 1.11 0.58 0.49 0.44 0.31 0.19 0.07 0.03 0.00 PBT 3.00 1.58 1.46 0.50 0.48 0.47 0.49 0.39 0.14 0.11 0.01 Tax 0.83 0.45 0.41 0.13 0.13 0.06 0.10 0.11 0.04 0.03 0.00 Tax Rate 27.67% 28.48% 28.08% 26.00% 27.08% 12.77% 20.41% 28.21% 28.57% 27.27% 0.00% PAT 2.17 1.12 1.05 0.37 0.35 0.41 0.39 0.28 0.10 0.07 0.01 PAT before Minority Interest 2.17 1.12 1.05 0.37 0.35 0.41 0.39 0.28 0.10 0.07 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.71% 1.50% 1.42% 0.72% 0.87% 1.03% 0.92% 0.98% 0.76% 0.97% 1.75% PAT Growth 92.04% 6.67% 183.78% 5.71% -14.63% 5.13% 39.29% 180.00% 42.86% 600.00% EPS 0.25 0.13 0.12 0.04 0.04 0.05 0.04 0.03 0.01 0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 41.67 16.38 15.65 15.89 12.16 10.94 0.97 0.52 0.43 0.35 Share Capital 17.52 10.01 10.01 8.41 6.16 5.86 0.33 0.24 0.24 0.24 Total Reserves 24.15 6.38 5.65 7.49 6.01 5.09 0.64 0.29 0.19 0.12 Non-Current Liabilities 1.58 2.39 1.75 1.20 4.06 2.40 3.72 0.24 0.00 0.00 Secured Loans 1.75 2.49 1.82 0.15 0.16 0.27 0.62 0.25 0.00 0.00 Unsecured Loans 0.00 0.09 0.08 1.18 4.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 15.21 10.06 10.48 5.85 1.93 5.93 8.15 1.66 1.19 0.15 Trade Payables 10.11 6.80 5.40 1.93 1.16 0.93 5.25 0.81 1.06 0.12 Other Current Liabilities 1.66 0.99 0.96 0.05 0.03 0.63 2.77 0.26 0.09 0.02 Short Term Borrowings 2.87 1.82 3.96 3.69 0.61 4.23 0.00 0.54 0.00 0.00 Short Term Provisions 0.57 0.45 0.15 0.17 0.12 0.14 0.14 0.05 0.03 0.00 Total Liabilities 58.46 28.83 27.88 22.94 18.15 19.27 12.84 2.42 1.62 0.50 Net Block 6.29 6.21 3.60 2.07 1.02 1.04 1.14 0.30 0.20 0.01 Gross Block 9.96 8.87 5.29 3.33 1.93 1.65 1.43 0.30 0.20 0.01 Accumulated Depreciation 3.68 2.67 1.70 1.26 0.91 0.61 0.30 0.00 0.00 0.00 Non Current Assets 23.79 6.91 6.31 5.15 5.90 7.62 6.89 0.34 0.20 0.11 Capital Work in Progress 0.26 0.00 1.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 3.74 0.70 1.15 3.08 3.76 6.02 5.71 0.00 0.00 0.00 Long Term Loans & Adv. 1.50 0.00 0.00 0.00 1.12 0.56 0.04 0.04 0.00 0.10 Other Non Current Assets 12.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 34.67 21.93 21.43 17.51 11.83 11.10 5.95 2.08 1.41 0.39 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.99 5.88 5.38 3.29 5.07 2.00 4.22 0.41 0.36 0.17 Sundry Debtors 20.55 13.84 13.71 12.64 4.83 2.86 1.30 1.21 0.79 0.09 Cash & Bank 0.31 0.06 0.24 0.12 0.73 5.30 0.10 0.07 0.13 0.09 Other Current Assets 6.82 0.03 0.12 0.26 1.20 0.94 0.34 0.38 0.12 0.03 Short Term Loans & Adv. 3.89 2.12 1.97 1.20 0.97 0.66 0.13 0.32 0.06 0.02 Net Current Assets 19.46 11.87 10.95 11.66 9.90 5.17 -2.20 0.42 0.22 0.24 Total Assets 58.46 28.84 27.88 22.94 18.15 19.28 12.84 2.42 1.61 0.50

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -5.58 3.68 1.16 -4.38 -4.92 0.00 0.00 -0.62 0.17 -0.14 PBT 1.58 1.46 0.50 0.48 0.47 0.00 0.00 0.14 0.11 0.01 Adjustment 1.38 1.66 1.02 0.64 0.28 0.00 0.00 0.09 0.03 0.00 Changes in Working Capital -8.09 0.72 -0.36 -5.50 -5.55 0.00 0.00 -0.82 0.07 -0.16 Cash after chg. in Working capital -5.13 3.84 1.17 -4.38 -4.80 0.00 0.00 -0.59 0.21 -0.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.45 -0.16 -0.01 0.00 -0.12 0.00 0.00 -0.03 -0.05 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.82 -1.90 -3.41 0.47 1.42 0.00 0.00 -0.17 -0.23 -0.01 Net Fixed Assets -1.35 -2.01 -3.53 -1.40 -0.28 -0.22 -1.13 -0.10 -0.19 -0.01 Net Investments -3.04 0.45 1.93 0.68 2.26 -0.31 -5.71 0.00 0.00 0.00 Others -11.43 -0.34 -1.81 1.19 -0.56 0.53 6.84 -0.07 -0.04 0.00 Cash from Financing Activity 21.66 -1.97 2.37 3.30 -1.06 0.00 0.00 0.73 0.10 0.24 Net Cash Inflow / Outflow 0.25 -0.19 0.12 -0.61 -4.57 0.00 0.00 -0.06 0.04 0.08 Opening Cash & Equivalents 0.06 0.24 0.12 0.73 5.30 0.00 0.00 0.13 0.09 0.01 Closing Cash & Equivalent 0.31 0.06 0.24 0.12 0.73 0.00 0.00 0.07 0.13 0.09

Financial Ratios

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 4.76 3.27 3.10 16.71 17.17 15.96 26.40 19.98 16.28 13.50 ROA 2.58% 3.70% 1.47% 1.69% 2.20% 2.40% 3.61% 4.78% 6.89% 3.04% ROE 3.87% 6.58% 2.40% 2.54% 3.72% 6.80% 36.98% 20.38% 18.72% 4.28% ROCE 5.99% 9.09% 5.07% 4.35% 3.84% 10.03% 36.19% 18.62% 27.57% 6.73% Fixed Asset Turnover 7.91 10.46 11.84 15.22 22.22 27.53 32.87 52.17 68.73 87.62 Receivable days 84.26 67.91 94.23 79.67 35.36 17.94 16.10 27.70 22.49 60.44 Inventory Days 31.55 27.75 30.97 38.09 32.48 26.78 29.60 10.60 13.40 109.08 Payable days 46.94 34.78 31.11 14.49 9.74 27.42 43.84 26.51 30.45 41.45 Cash Conversion Cycle 68.87 60.88 94.09 103.26 58.09 17.30 1.86 11.78 5.44 128.07 Total Debt/Equity 0.12 0.33 0.44 0.32 0.41 0.45 0.64 1.50 0.00 0.00 Interest Cover 4.30 3.71 1.86 2.47 4.63 2.41 3.84 7.94 63.06 20.17

Top Investors:

chako jacob

Annual Reports:

News Update:

Ajooni Biotech receives order worth Rs 4.95 crore
1st Jul 2024, 11:59 AM

The company targets to fulfill the order within 3 months
Read More
Ajooni Biotech collaborates with Avalon Bioenergy
19th Jun 2024, 11:00 AM

This collaboration will see the setting up of processing plants, including crushing and drying mills, for processing moringa seeds and leaves
Read More
Ajooni Biotech leases land in Gujarat for plantation of Moringa
10th Jun 2024, 11:30 AM

The company will handle the entire process of Moringa cultivation
Read More
Ajooni Biotech - Quarterly Results
20th May 2024, 12:00 AM

Read More
Ajooni Biotech inks pact with NDDB Dairy Services
13th Apr 2024, 16:04 PM

The Agreement is for supply of Cattle Feed and feed Supplements products to provide benefits to the farmer and milk producers
Read More

Ajooni Biotech Ltd.

Animal Feed

BSE: Not Listed | NSE: AJOONI

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Ajooni Biotech Ltd.

Animal Feed

BSE: Not Listed | NSE: AJOONI

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: