PBT
3.00
1.58
1.46
0.50
0.48
0.47
0.00
0.00
0.14
0.11
Adjustment
0.93
1.38
1.66
1.02
0.64
0.28
0.00
0.00
0.09
0.03
Changes in Working Capital
-7.34
-8.09
0.72
-0.36
-5.50
-5.55
0.00
0.00
-0.82
0.07
Cash after chg. in Working capital
-3.41
-5.13
3.84
1.17
-4.38
-4.80
0.00
0.00
-0.59
0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
-0.45
-0.16
-0.01
0.00
-0.12
0.00
0.00
-0.03
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00