Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Akanksha Power & Infrastructure Ltd.

Electric Equipment

Rating :

N/A

BSE: Not Listed | NSE: AKANKSHA

Watchlist

NSE BSE

175.35

05-Jul-2024

Open
High
Low
Previous Close

188.50
191.90
172.00
179.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

388000
702.66
191.90
62.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

283.89
106.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

297.47
N/A
6.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 53.26 46.09 51.84 Net Sales Growth - 15.56% -11.09% Cost Of Goods Sold - 30.68 29.70 36.80 Gross Profit - 22.58 16.40 15.04 GP Margin - 42.40% 35.58% 29.01% Total Expenditure - 48.01 40.87 47.03 Power & Fuel Cost - 0.16 0.14 0.31 % Of Sales - 0.30% 0.30% 0.60% Employee Cost - 13.26 8.18 5.50 % Of Sales - 24.90% 17.75% 10.61% Manufacturing Exp. - 0.36 0.39 1.89 % Of Sales - 0.68% 0.85% 3.65% General & Admin Exp. - 3.12 2.03 1.37 % Of Sales - 5.86% 4.40% 2.64% Selling & Distn. Exp. - 0.42 0.36 0.98 % Of Sales - 0.79% 0.78% 1.89% Miscellaneous Exp. - 0.01 0.06 0.18 % Of Sales - 0.02% 0.13% 0.35% EBITDA - 5.25 5.22 4.81 EBITDA Margin - 9.86% 11.33% 9.28% Other Income - 0.92 0.35 0.23 Interest - 1.85 1.27 1.35 Depreciation - 0.56 0.26 0.24 PBT - 3.76 4.04 3.44 Tax - 1.10 1.12 1.03 Tax Rate - 29.26% 28.28% 29.94% PAT - 2.66 2.84 2.41 PAT before Minority Interest - 2.66 2.84 2.41 Minority Interest - 0.00 0.00 0.00 PAT Margin - 4.99% 6.16% 4.65% PAT Growth - -6.34% 17.84% EPS - 1.44 1.54 1.30

Description TTM Mar 24 Mar 23
Net Sales - 56.53 46.09 Net Sales Growth - 22.65% Cost Of Goods Sold - 32.34 29.70 Gross Profit - 24.20 16.40 GP Margin - 42.81% 35.58% Total Expenditure - 50.90 40.87 Power & Fuel Cost - 0.16 0.14 % Of Sales - 0.28% 0.30% Employee Cost - 13.70 8.18 % Of Sales - 24.23% 17.75% Manufacturing Exp. - 0.29 0.32 % Of Sales - 0.51% 0.69% General & Admin Exp. - 3.97 2.11 % Of Sales - 7.02% 4.58% Selling & Distn. Exp. - 0.43 0.36 % Of Sales - 0.76% 0.78% Miscellaneous Exp. - 0.02 0.06 % Of Sales - 0.04% 0.13% EBITDA - 5.63 5.22 EBITDA Margin - 9.96% 11.33% Other Income - 0.93 0.35 Interest - 1.86 1.27 Depreciation - 0.58 0.26 PBT - 4.13 4.04 Tax - 1.21 1.12 Tax Rate - 29.30% 28.28% PAT - 2.80 2.84 PAT before Minority Interest - 2.92 2.84 Minority Interest - -0.12 0.00 PAT Margin - 4.95% 6.16% PAT Growth - -1.41% EPS - 1.51 1.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 45.09 15.96 13.05 Share Capital 18.52 1.82 1.82 Total Reserves 26.57 14.14 11.24 Non-Current Liabilities 7.46 7.64 9.02 Secured Loans 0.57 0.73 1.31 Unsecured Loans 0.17 0.33 0.49 Long Term Provisions 0.14 0.11 0.07 Current Liabilities 24.31 24.03 16.32 Trade Payables 6.58 6.12 5.94 Other Current Liabilities 1.26 2.09 1.38 Short Term Borrowings 13.73 14.22 8.74 Short Term Provisions 2.75 1.59 0.25 Total Liabilities 76.86 47.63 38.39 Net Block 13.99 8.47 3.31 Gross Block 16.05 9.98 4.65 Accumulated Depreciation 2.06 1.50 1.34 Non Current Assets 20.87 14.53 11.55 Capital Work in Progress 0.86 2.77 1.17 Non Current Investment 5.25 2.90 2.44 Long Term Loans & Adv. 0.78 0.40 4.55 Other Non Current Assets 0.00 0.00 0.08 Current Assets 55.99 33.04 26.84 Current Investments 10.00 0.00 0.00 Inventories 9.18 8.73 2.85 Sundry Debtors 28.10 16.41 22.58 Cash & Bank 0.82 4.17 0.68 Other Current Assets 7.90 0.03 0.45 Short Term Loans & Adv. 7.78 3.70 0.28 Net Current Assets 31.68 9.01 10.52 Total Assets 76.86 47.62 38.39

Description Mar 24 Mar 23
Shareholder's Funds 45.24 15.96 Share Capital 18.52 1.82 Total Reserves 26.72 14.14 Non-Current Liabilities 7.46 7.64 Secured Loans 0.57 0.73 Unsecured Loans 0.17 0.33 Long Term Provisions 0.14 0.11 Current Liabilities 24.79 24.03 Trade Payables 6.74 6.12 Other Current Liabilities 1.29 2.09 Short Term Borrowings 13.74 14.22 Short Term Provisions 3.03 1.59 Total Liabilities 77.62 47.63 Net Block 14.06 8.47 Gross Block 16.14 9.98 Accumulated Depreciation 2.08 1.50 Non Current Assets 20.95 14.54 Capital Work in Progress 0.86 2.77 Non Current Investment 5.25 2.90 Long Term Loans & Adv. 0.79 0.40 Other Non Current Assets 0.00 0.00 Current Assets 56.67 33.04 Current Investments 10.00 0.00 Inventories 9.74 8.73 Sundry Debtors 30.49 16.41 Cash & Bank 0.89 4.17 Other Current Assets 5.53 0.06 Short Term Loans & Adv. 5.20 3.67 Net Current Assets 31.88 9.01 Total Assets 77.62 47.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -20.37 4.02 -4.28 PBT 3.76 3.96 3.44 Adjustment 2.41 1.53 1.59 Changes in Working Capital -25.44 -0.34 -8.29 Cash after chg. in Working capital -19.27 5.14 -3.25 Interest Paid 0.00 0.00 0.00 Tax Paid -1.10 -1.12 -1.03 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -6.52 -7.47 0.06 Net Fixed Assets -4.16 -6.93 Net Investments -12.35 -0.46 Others 9.99 -0.08 Cash from Financing Activity 23.54 6.94 2.98 Net Cash Inflow / Outflow -3.35 3.49 -1.24 Opening Cash & Equivalents 4.17 0.68 1.92 Closing Cash & Equivalent 0.82 4.17 0.68

Description Mar 24 Mar 23
Cash From Operating Activity -22.93 4.02 PBT 4.13 3.96 Adjustment 2.43 1.53 Changes in Working Capital -28.28 -0.34 Cash after chg. in Working capital -21.72 5.14 Interest Paid 0.00 0.00 Tax Paid -1.21 -1.12 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -6.60 -7.47 Net Fixed Assets -4.16 Net Investments -12.35 Others 9.91 Cash from Financing Activity 26.25 6.94 Net Cash Inflow / Outflow -3.28 3.49 Opening Cash & Equivalents 4.17 0.68 Closing Cash & Equivalent 0.89 4.17

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 24.35 12.52 10.27 ROA 4.28% 6.60% 6.32% ROE 8.73% 19.59% 20.33% ROCE 12.38% 19.09% 22.21% Fixed Asset Turnover 4.09 6.30 12.02 Receivable days 152.50 154.33 152.33 Inventory Days 61.36 45.86 16.71 Payable days 75.54 74.11 75.94 Cash Conversion Cycle 138.32 126.08 93.10 Total Debt/Equity 0.32 0.96 0.81 Interest Cover 3.03 4.12 3.55

Description Mar 24 Mar 23
Book Value (Rs.) 24.43 12.52 ROA 4.66% 5.96% ROE 9.54% 17.84% ROCE 13.16% 16.77% Fixed Asset Turnover 4.33 4.62 Receivable days 151.40 129.90 Inventory Days 59.64 69.13 Payable days 72.58 75.24 Cash Conversion Cycle 138.46 123.79 Total Debt/Equity 0.32 0.96 Interest Cover 3.22 4.12

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback