Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Akash Infra-Projects Ltd.

Engineering - Construction

Rating :
N/A

BSE: Not Listed | NSE: AKASH

NSE BSE
37.88
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  38.05
  •  39.15
  •  37.58
  •  37.37
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  112244
  •  43.04
  •  50.60
  •  28.72

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57.23
  • 31.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139.79
  • 0.29%
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.59%
  • 0.07%
  • 22.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.63
  • -7.72
  • -2.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.01
  • 10.63
  • 6.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.72
  • -4.17
  • 7.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 32.44
  • 24.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.12
  • 1.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 34.78
  • 21.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
9.20
14.71
-37.46%
14.69
24.31
-39.57%
15.23
13.29
14.60%
5.28
14.88
-64.52%
Expenses
10.08
13.79
-26.90%
13.21
24.50
-46.08%
11.48
11.40
0.70%
6.51
13.22
-50.76%
EBITDA
-0.88
0.91
-
1.48
-0.20
-
3.74
1.88
98.94%
-1.23
1.66
-
EBIDTM
-9.61%
6.21%
10.06%
-0.81%
24.60%
14.17%
-23.22%
11.12%
Other Income
0.24
0.76
-68.42%
0.18
0.12
50.00%
1.48
0.16
825.00%
0.14
0.10
40.00%
Interest
0.99
1.02
-2.94%
1.00
0.92
8.70%
1.34
1.67
-19.76%
0.85
1.03
-17.48%
Depreciation
0.29
0.22
31.82%
0.30
0.22
36.36%
0.35
0.27
29.63%
0.22
0.28
-21.43%
PBT
-1.92
0.44
-
0.36
-1.22
-
3.53
0.09
3,822.22%
-2.16
0.45
-
Tax
-0.01
0.02
-
0.01
0.00
0
0.38
0.09
322.22%
0.01
0.07
-85.71%
PAT
-1.91
0.42
-
0.35
-1.22
-
3.15
0.00
0
-2.17
0.38
-
PATM
-20.82%
2.86%
2.38%
-5.00%
20.68%
-0.01%
-41.05%
2.53%
EPS
-1.13
0.26
-
0.21
-0.72
-
1.86
0.00
0
-1.27
0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
44.40
61.78
78.84
67.22
72.62
92.32
160.09
112.31
87.70
102.30
152.26
Net Sales Growth
-33.92%
-21.64%
17.29%
-7.44%
-21.34%
-42.33%
42.54%
28.06%
-14.27%
-32.81%
 
Cost Of Goods Sold
29.59
26.17
48.48
30.76
28.57
36.83
84.67
42.04
52.81
56.67
67.82
Gross Profit
14.81
35.60
30.36
36.45
44.04
55.49
75.43
70.27
34.89
45.63
84.44
GP Margin
33.36%
57.62%
38.51%
54.22%
60.64%
60.11%
47.12%
62.57%
39.78%
44.60%
55.46%
Total Expenditure
41.28
55.60
88.72
62.63
67.31
88.59
156.09
103.58
82.24
91.57
136.37
Power & Fuel Cost
-
9.59
7.79
6.40
8.07
8.25
13.69
7.54
2.72
4.10
6.77
% Of Sales
-
15.52%
9.88%
9.52%
11.11%
8.94%
8.55%
6.71%
3.10%
4.01%
4.45%
Employee Cost
-
2.08
2.08
1.70
1.53
1.82
4.98
6.11
3.76
4.08
4.41
% Of Sales
-
3.37%
2.64%
2.53%
2.11%
1.97%
3.11%
5.44%
4.29%
3.99%
2.90%
Manufacturing Exp.
-
13.77
18.24
18.81
23.96
37.10
42.79
40.32
15.57
23.50
52.70
% Of Sales
-
22.29%
23.14%
27.98%
32.99%
40.19%
26.73%
35.90%
17.75%
22.97%
34.61%
General & Admin Exp.
-
3.95
11.95
4.06
5.04
4.50
4.31
4.52
3.88
2.78
4.10
% Of Sales
-
6.39%
15.16%
6.04%
6.94%
4.87%
2.69%
4.02%
4.42%
2.72%
2.69%
Selling & Distn. Exp.
-
0.01
0.01
0.10
0.12
0.08
5.34
2.73
3.25
0.23
0.26
% Of Sales
-
0.02%
0.01%
0.15%
0.17%
0.09%
3.34%
2.43%
3.71%
0.22%
0.17%
Miscellaneous Exp.
-
0.01
0.16
0.80
0.01
0.00
0.32
0.32
0.25
0.21
0.26
% Of Sales
-
0.02%
0.20%
1.19%
0.01%
0%
0.20%
0.28%
0.29%
0.21%
0.21%
EBITDA
3.11
6.18
-9.88
4.59
5.31
3.73
4.00
8.73
5.46
10.73
15.89
EBITDA Margin
7.00%
10.00%
-12.53%
6.83%
7.31%
4.04%
2.50%
7.77%
6.23%
10.49%
10.44%
Other Income
2.04
1.06
16.87
1.81
0.78
4.52
4.73
1.21
1.22
1.13
0.96
Interest
4.18
4.44
3.39
3.57
2.92
3.20
2.84
1.81
1.98
2.63
4.01
Depreciation
1.16
1.06
1.26
1.55
2.40
3.14
3.19
2.48
2.31
3.82
2.32
PBT
-0.19
1.73
2.35
1.27
0.77
1.90
2.70
5.65
2.39
5.41
10.52
Tax
0.39
0.34
-0.03
0.16
0.14
0.19
0.66
1.13
0.77
-0.02
0.75
Tax Rate
-205.26%
19.65%
-1.28%
12.60%
18.18%
10.00%
24.44%
20.00%
17.34%
-0.37%
7.13%
PAT
-0.58
1.39
2.38
1.11
0.63
1.72
2.03
4.51
3.68
5.43
9.77
PAT before Minority Interest
-0.58
1.39
2.38
1.11
0.63
1.72
2.03
4.51
3.68
5.43
9.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.31%
2.25%
3.02%
1.65%
0.87%
1.86%
1.27%
4.02%
4.20%
5.31%
6.42%
PAT Growth
0.00%
-41.60%
114.41%
76.19%
-63.37%
-15.27%
-54.99%
22.55%
-32.23%
-44.42%
 
EPS
-0.34
0.82
1.41
0.66
0.37
1.02
1.20
2.67
2.18
3.21
5.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
83.53
82.25
79.92
78.78
79.12
68.98
67.94
47.60
47.60
43.05
Share Capital
16.86
16.86
16.86
16.86
16.86
7.59
7.59
4.74
4.64
4.64
Total Reserves
66.66
65.39
63.06
61.92
62.26
61.39
60.35
42.86
42.96
38.41
Non-Current Liabilities
14.46
16.72
14.58
11.10
13.93
13.62
9.74
7.04
7.95
9.85
Secured Loans
2.49
3.73
3.32
0.19
0.89
2.59
1.01
0.00
1.36
2.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.75
0.69
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
94.04
50.69
42.97
36.56
55.40
49.49
17.38
14.51
30.86
34.79
Trade Payables
34.71
30.23
20.99
15.54
31.48
24.21
9.73
1.73
4.32
10.24
Other Current Liabilities
0.63
0.67
0.84
1.12
1.54
0.33
1.37
0.49
0.27
1.62
Short Term Borrowings
58.07
18.98
20.59
19.27
21.51
22.87
4.14
10.41
25.23
21.68
Short Term Provisions
0.63
0.81
0.55
0.63
0.88
2.09
2.13
1.87
1.04
1.25
Total Liabilities
192.10
149.72
137.53
126.50
148.51
133.07
95.95
70.00
87.99
89.19
Net Block
5.14
5.74
6.12
8.97
11.21
13.56
12.04
10.44
12.21
16.09
Gross Block
29.43
28.95
28.44
33.41
34.29
34.27
29.77
26.12
25.55
25.90
Accumulated Depreciation
24.28
23.21
22.32
24.44
23.08
20.71
17.73
15.68
13.35
9.81
Non Current Assets
11.48
12.03
13.08
15.14
25.47
24.78
27.11
19.77
25.28
30.44
Capital Work in Progress
0.00
0.00
0.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3.28
3.29
3.36
3.32
3.33
0.40
0.40
0.40
0.25
0.25
Long Term Loans & Adv.
2.95
2.92
3.36
2.85
10.93
8.89
14.68
8.93
12.81
14.09
Other Non Current Assets
0.11
0.08
0.00
0.00
0.00
1.93
0.00
0.00
0.00
0.00
Current Assets
180.61
137.69
124.45
111.37
123.04
108.29
68.83
50.22
62.72
58.74
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
Inventories
38.39
11.21
30.08
25.33
17.02
14.25
10.10
7.36
7.53
3.46
Sundry Debtors
123.30
107.10
65.52
52.88
79.98
70.74
31.04
32.83
41.92
38.06
Cash & Bank
5.94
6.22
11.77
10.91
15.71
15.27
16.10
8.84
11.39
15.98
Other Current Assets
12.98
0.87
0.70
0.74
10.33
8.03
6.60
1.20
1.88
1.24
Short Term Loans & Adv.
12.11
12.30
16.37
21.50
9.47
7.50
5.97
0.59
1.09
0.35
Net Current Assets
86.57
87.00
81.48
74.81
67.64
58.80
51.46
35.72
31.86
23.95
Total Assets
192.09
149.72
137.53
126.51
148.51
133.07
95.94
69.99
88.00
89.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-33.48
-1.26
-2.37
2.02
-1.24
-25.20
10.49
14.09
-5.81
13.45
PBT
1.73
2.35
1.27
0.77
1.90
2.70
5.65
4.45
5.41
10.52
Adjustment
5.05
3.50
3.11
4.03
4.81
4.87
3.19
3.21
5.63
5.42
Changes in Working Capital
-40.27
-7.11
-6.63
-2.78
-7.95
-31.81
2.79
7.37
-16.24
-1.82
Cash after chg. in Working capital
-33.48
-1.26
-2.25
2.02
-1.24
-24.24
11.62
15.02
-5.20
14.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.12
0.00
0.00
-0.95
-1.13
-0.94
-0.60
-0.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.51
5.18
0.14
1.69
2.96
5.75
-13.71
2.91
2.12
-6.36
Net Fixed Assets
-0.39
-0.25
4.42
1.25
-0.96
-4.54
-3.62
-0.38
0.39
-4.23
Net Investments
-0.42
0.00
0.00
0.00
0.00
5.00
-5.00
0.00
0.00
0.00
Others
1.32
5.43
-4.28
0.44
3.92
5.29
-5.09
3.29
1.73
-2.13
Cash from Financing Activity
33.37
-3.89
2.03
-6.85
1.44
18.63
10.47
-16.28
-0.90
-5.24
Net Cash Inflow / Outflow
0.40
0.03
-0.21
-3.14
3.17
-0.83
7.26
0.72
-4.58
1.85
Opening Cash & Equivalents
0.19
0.16
0.37
3.51
0.34
16.10
8.84
8.12
15.98
14.13
Closing Cash & Equivalent
0.59
0.19
0.16
0.37
3.51
15.27
16.10
8.84
11.39
15.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
49.53
48.78
47.40
46.72
46.92
45.45
44.77
50.20
51.29
46.38
ROA
0.81%
1.65%
0.84%
0.46%
1.22%
1.78%
5.44%
4.66%
6.12%
10.80%
ROE
1.68%
2.93%
1.40%
0.80%
2.32%
2.97%
7.81%
7.73%
11.97%
25.43%
ROCE
4.96%
5.50%
4.79%
3.68%
5.18%
6.56%
11.29%
9.70%
11.26%
21.82%
Fixed Asset Turnover
2.12
2.75
2.17
2.15
2.69
5.00
4.02
3.39
3.98
6.44
Receivable days
680.60
399.56
321.48
333.92
297.95
116.02
103.78
155.53
142.69
100.12
Inventory Days
146.51
95.58
150.46
106.45
61.82
27.76
28.37
30.97
19.60
9.90
Payable days
452.70
192.79
216.73
300.35
113.69
39.96
20.62
13.54
28.77
40.37
Cash Conversion Cycle
374.41
302.35
255.22
140.02
246.08
103.82
111.53
172.96
133.51
69.65
Total Debt/Equity
0.73
0.28
0.30
0.25
0.29
0.38
0.09
0.22
0.56
0.59
Interest Cover
1.39
1.69
1.36
1.27
1.59
1.95
4.12
3.25
3.06
3.63

Top Investors:

yanamadala rajeswara rao

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.