Nifty
:
23753.45
Sensex
:
78540.17
165.95 (0.70%)
498.58 (0.64%)
Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Akash Infra-Projects Ltd.

Engineering - Construction

Rating :
N/A

BSE: Not Listed | NSE: AKASH

NSE BSE
33.34
23-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  35.49
  •  35.49
  •  32.71
  •  34.21
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7651
  •  2.58
  •  50.60
  •  28.72

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 56.22
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 133.66
  • N/A
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.59%
  • 0.07%
  • 22.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.27
  • -3.90
  • -8.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.31
  • -9.46
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.49
  • -21.32
  • -56.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 31.62
  • 23.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.10
  • 0.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 34.99
  • 20.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
9.20
14.71
-37.46%
14.69
24.31
-39.57%
15.23
13.29
14.60%
5.28
14.88
-64.52%
Expenses
10.08
13.79
-26.90%
13.21
24.50
-46.08%
11.48
11.40
0.70%
6.51
13.22
-50.76%
EBITDA
-0.88
0.91
-
1.48
-0.20
-
3.74
1.88
98.94%
-1.23
1.66
-
EBIDTM
-9.61%
6.21%
10.06%
-0.81%
24.60%
14.17%
-23.22%
11.12%
Other Income
0.24
0.76
-68.42%
0.18
0.12
50.00%
1.48
0.16
825.00%
0.14
0.10
40.00%
Interest
0.99
1.02
-2.94%
1.00
0.92
8.70%
1.34
1.67
-19.76%
0.85
1.03
-17.48%
Depreciation
0.29
0.22
31.82%
0.30
0.22
36.36%
0.35
0.27
29.63%
0.22
0.28
-21.43%
PBT
-1.92
0.44
-
0.36
-1.22
-
3.53
0.09
3,822.22%
-2.16
0.45
-
Tax
-0.01
0.02
-
0.01
0.00
0
0.38
0.09
322.22%
0.01
0.07
-85.71%
PAT
-1.91
0.42
-
0.35
-1.22
-
3.15
0.00
0
-2.17
0.38
-
PATM
-20.82%
2.86%
2.38%
-5.00%
20.68%
-0.01%
-41.05%
2.53%
EPS
-1.13
0.26
-
0.21
-0.72
-
1.86
0.00
0
-1.27
0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
44.40
59.52
61.78
78.84
67.22
72.62
92.32
160.09
112.31
87.70
102.30
Net Sales Growth
-33.92%
-3.66%
-21.64%
17.29%
-7.44%
-21.34%
-42.33%
42.54%
28.06%
-14.27%
 
Cost Of Goods Sold
29.59
39.94
26.17
48.48
30.76
28.57
36.83
84.67
42.04
52.81
56.67
Gross Profit
14.81
19.59
35.60
30.36
36.45
44.04
55.49
75.43
70.27
34.89
45.63
GP Margin
33.36%
32.91%
57.62%
38.51%
54.22%
60.64%
60.11%
47.12%
62.57%
39.78%
44.60%
Total Expenditure
41.28
56.29
55.60
88.72
62.63
67.31
88.59
156.09
103.58
82.24
91.57
Power & Fuel Cost
-
4.48
9.59
7.79
6.40
8.07
8.25
13.69
7.54
2.72
4.10
% Of Sales
-
7.53%
15.52%
9.88%
9.52%
11.11%
8.94%
8.55%
6.71%
3.10%
4.01%
Employee Cost
-
2.36
2.03
2.08
1.70
1.53
1.82
4.98
6.11
3.76
4.08
% Of Sales
-
3.97%
3.29%
2.64%
2.53%
2.11%
1.97%
3.11%
5.44%
4.29%
3.99%
Manufacturing Exp.
-
5.06
13.83
18.24
18.81
23.96
37.10
42.79
40.32
15.57
23.50
% Of Sales
-
8.50%
22.39%
23.14%
27.98%
32.99%
40.19%
26.73%
35.90%
17.75%
22.97%
General & Admin Exp.
-
4.31
3.89
11.95
4.06
5.04
4.50
4.31
4.52
3.88
2.78
% Of Sales
-
7.24%
6.30%
15.16%
6.04%
6.94%
4.87%
2.69%
4.02%
4.42%
2.72%
Selling & Distn. Exp.
-
0.13
0.07
0.01
0.10
0.12
0.08
5.34
2.73
3.25
0.23
% Of Sales
-
0.22%
0.11%
0.01%
0.15%
0.17%
0.09%
3.34%
2.43%
3.71%
0.22%
Miscellaneous Exp.
-
0.01
0.01
0.16
0.80
0.01
0.00
0.32
0.32
0.25
0.23
% Of Sales
-
0.02%
0.02%
0.20%
1.19%
0.01%
0%
0.20%
0.28%
0.29%
0.21%
EBITDA
3.11
3.23
6.18
-9.88
4.59
5.31
3.73
4.00
8.73
5.46
10.73
EBITDA Margin
7.00%
5.43%
10.00%
-12.53%
6.83%
7.31%
4.04%
2.50%
7.77%
6.23%
10.49%
Other Income
2.04
2.50
1.06
16.87
1.81
0.78
4.52
4.73
1.21
1.22
1.13
Interest
4.18
4.13
4.44
3.39
3.57
2.92
3.20
2.84
1.81
1.98
2.63
Depreciation
1.16
1.00
1.06
1.26
1.55
2.40
3.14
3.19
2.48
2.31
3.82
PBT
-0.19
0.59
1.73
2.35
1.27
0.77
1.90
2.70
5.65
2.39
5.41
Tax
0.39
0.41
0.34
-0.03
0.16
0.14
0.19
0.66
1.13
0.77
-0.02
Tax Rate
-205.26%
69.49%
19.65%
-1.28%
12.60%
18.18%
10.00%
24.44%
20.00%
17.34%
-0.37%
PAT
-0.58
0.19
1.39
2.38
1.11
0.63
1.72
2.03
4.51
3.68
5.43
PAT before Minority Interest
-0.58
0.19
1.39
2.38
1.11
0.63
1.72
2.03
4.51
3.68
5.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.31%
0.32%
2.25%
3.02%
1.65%
0.87%
1.86%
1.27%
4.02%
4.20%
5.31%
PAT Growth
0.00%
-86.33%
-41.60%
114.41%
76.19%
-63.37%
-15.27%
-54.99%
22.55%
-32.23%
 
EPS
-0.34
0.11
0.82
1.41
0.66
0.37
1.02
1.20
2.67
2.18
3.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
83.80
83.53
82.25
79.92
78.78
79.12
68.98
67.94
47.60
47.60
Share Capital
16.86
16.86
16.86
16.86
16.86
16.86
7.59
7.59
4.74
4.64
Total Reserves
66.93
66.67
65.39
63.06
61.92
62.26
61.39
60.35
42.86
42.96
Non-Current Liabilities
14.99
14.46
16.72
14.58
11.10
13.93
13.62
9.74
7.04
7.95
Secured Loans
1.26
2.49
3.73
3.32
0.19
0.89
2.59
1.01
0.00
1.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.75
0.69
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.09
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
110.84
94.04
50.69
42.97
36.56
55.40
49.49
17.38
14.51
30.86
Trade Payables
21.89
34.71
30.23
20.99
15.54
31.48
24.21
9.73
1.73
4.32
Other Current Liabilities
1.20
0.63
0.67
0.84
1.12
1.54
0.33
1.37
0.49
0.27
Short Term Borrowings
86.98
58.07
18.98
20.59
19.27
21.51
22.87
4.14
10.41
25.23
Short Term Provisions
0.77
0.63
0.81
0.55
0.63
0.88
2.09
2.13
1.87
1.04
Total Liabilities
209.70
192.10
149.72
137.53
126.50
148.51
133.07
95.95
70.00
87.99
Net Block
8.93
5.14
5.74
6.12
8.97
11.21
13.56
12.04
10.44
12.21
Gross Block
34.21
29.42
28.95
28.44
33.41
34.29
34.27
29.77
26.12
25.55
Accumulated Depreciation
25.29
24.28
23.21
22.32
24.44
23.08
20.71
17.73
15.68
13.35
Non Current Assets
15.27
11.48
12.03
13.08
15.14
25.47
24.78
27.11
19.77
25.28
Capital Work in Progress
0.00
0.00
0.00
0.23
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3.33
3.28
3.29
3.36
3.32
3.33
0.40
0.40
0.40
0.25
Long Term Loans & Adv.
2.90
2.95
2.92
3.36
2.85
10.93
8.89
14.68
8.93
12.81
Other Non Current Assets
0.11
0.11
0.08
0.00
0.00
0.00
1.93
0.00
0.00
0.00
Current Assets
194.42
180.61
137.69
124.45
111.37
123.04
108.29
68.83
50.22
62.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
Inventories
30.95
38.39
11.21
30.08
25.33
17.02
14.25
10.10
7.36
7.53
Sundry Debtors
152.70
123.30
107.10
65.52
52.88
79.98
70.74
31.04
32.83
41.92
Cash & Bank
5.69
5.94
6.22
11.77
10.91
15.71
15.27
16.10
8.84
11.39
Other Current Assets
5.08
0.87
0.87
0.70
22.24
10.33
8.03
6.60
1.20
1.88
Short Term Loans & Adv.
4.32
12.11
12.30
16.37
21.50
9.47
7.50
5.97
0.59
1.09
Net Current Assets
83.58
86.57
87.00
81.48
74.81
67.64
58.80
51.46
35.72
31.86
Total Assets
209.69
192.09
149.72
137.53
126.51
148.51
133.07
95.94
69.99
88.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-22.68
-33.48
-1.26
-2.37
2.02
-1.24
-25.20
10.49
14.09
-5.81
PBT
0.59
1.73
2.35
1.27
0.77
1.90
2.70
5.65
4.45
5.41
Adjustment
3.98
5.05
3.50
3.11
4.03
4.81
4.87
3.19
3.21
5.63
Changes in Working Capital
-26.96
-39.84
-7.11
-6.63
-2.78
-7.95
-31.81
2.79
7.37
-16.24
Cash after chg. in Working capital
-22.38
-33.06
-1.26
-2.25
2.02
-1.24
-24.24
11.62
15.02
-5.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.30
-0.42
0.00
-0.12
0.00
0.00
-0.95
-1.13
-0.94
-0.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.03
0.51
5.18
0.14
1.69
2.96
5.75
-13.71
2.91
2.12
Net Fixed Assets
-0.04
-0.43
-0.25
4.42
1.25
-0.96
-4.54
-3.62
-0.38
0.39
Net Investments
0.00
-0.42
0.00
0.00
0.00
0.00
5.00
-5.00
0.00
0.00
Others
-0.99
1.36
5.43
-4.28
0.44
3.92
5.29
-5.09
3.29
1.73
Cash from Financing Activity
23.51
33.37
-3.89
2.03
-6.85
1.44
18.63
10.47
-16.28
-0.90
Net Cash Inflow / Outflow
-0.20
0.40
0.03
-0.21
-3.14
3.17
-0.83
7.26
0.72
-4.58
Opening Cash & Equivalents
0.59
0.19
0.16
0.37
3.51
0.34
16.10
8.84
8.12
15.98
Closing Cash & Equivalent
0.39
0.59
0.19
0.16
0.37
3.51
15.27
16.10
8.84
11.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
49.69
49.53
48.78
47.40
46.72
46.92
45.45
44.77
50.20
51.29
ROA
0.09%
0.81%
1.65%
0.84%
0.46%
1.22%
1.78%
5.44%
4.66%
6.12%
ROE
0.22%
1.68%
2.93%
1.40%
0.80%
2.32%
2.97%
7.81%
7.73%
11.97%
ROCE
2.99%
4.96%
5.50%
4.79%
3.68%
5.18%
6.56%
11.29%
9.70%
11.26%
Fixed Asset Turnover
1.87
2.12
2.75
2.17
2.15
2.69
5.00
4.02
3.39
3.98
Receivable days
846.21
680.60
399.56
321.48
333.92
297.95
116.02
103.78
155.53
142.69
Inventory Days
212.59
146.51
95.58
150.46
106.45
61.82
27.76
28.37
30.97
19.60
Payable days
258.67
452.70
192.79
216.73
300.35
113.69
39.96
20.62
13.54
28.77
Cash Conversion Cycle
800.14
374.41
302.35
255.22
140.02
246.08
103.82
111.53
172.96
133.51
Total Debt/Equity
1.05
0.73
0.28
0.30
0.25
0.29
0.38
0.09
0.22
0.56
Interest Cover
1.14
1.39
1.69
1.36
1.27
1.59
1.95
4.12
3.25
3.06

Top Investors:

yanamadala rajeswara rao

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.