PBT
1.87
1.47
1.38
0.95
1.06
0.00
1.51
0.24
0.09
-0.71
Adjustment
1.85
1.90
2.23
2.27
1.75
0.00
2.46
3.05
1.39
1.37
Changes in Working Capital
-20.73
0.80
-2.27
-7.60
5.00
0.00
-0.43
-1.96
-0.44
2.73
Cash after chg. in Working capital
-17.01
4.17
1.34
-4.38
7.81
0.00
3.54
1.34
1.04
3.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-0.50
-0.58
-0.54
-0.43
0.00
-0.40
-0.14
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00