Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Akshar Spintex Ltd.

Textile

Rating :

N/A

BSE: 541303 | NSE: AKSHAR

Watchlist

NSE BSE

0.77

23-Dec-2024

Open
High
Low
Previous Close

0.77
0.78
0.75
0.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2849674
21.79
3.20
0.67

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

60.64
88.65
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

78.48
N/A
0.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

25.67
9.90
0.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.84
62.21
-9.81

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-21.01

P:E (Median)

8 Years
5 Years
3 Years

-
21.68
22.95

P:BV (Average)

8 Years
5 Years
3 Years

-
2.80
3.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
26.54
30.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 23.19 43.57 -46.78% 37.02 38.45 -3.72% 48.14 37.39 28.75% 44.80 31.04 44.33%
Expenses 24.49 41.75 -41.34% 35.07 36.69 -4.42% 45.80 34.98 30.93% 42.99 29.81 44.21%
EBITDA -1.29 1.82 - 1.95 1.76 10.80% 2.33 2.41 -3.32% 1.81 1.22 48.36%
EBIDTM -5.58% 4.18% 5.26% 4.59% 4.85% 6.46% 4.04% 3.94%
Other Income 0.40 0.86 -53.49% 0.64 0.87 -26.44% 0.70 0.74 -5.41% 0.52 0.75 -30.67%
Interest 0.32 0.36 -11.11% 0.36 0.30 20.00% 0.39 0.40 -2.50% 0.29 0.48 -39.58%
Depreciation 1.17 1.07 9.35% 1.15 1.07 7.48% 1.12 1.07 4.67% 1.07 1.07 0.00%
PBT -2.39 1.26 - 1.08 1.26 -14.29% 1.52 1.69 -10.06% 0.97 0.42 130.95%
Tax -0.79 0.36 - 0.45 0.36 25.00% 0.57 -1.75 - 0.28 -0.05 -
PAT -1.60 0.90 - 0.63 0.90 -30.00% 0.96 3.44 -72.09% 0.70 0.47 48.94%
PATM -6.91% 2.07% 1.71% 2.34% 1.99% 9.20% 1.55% 1.52%
EPS -0.05 0.03 - 0.02 0.03 -33.33% 0.03 0.11 -72.73% 0.02 0.02 0.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 153.15 174.89 135.53 172.11 110.24 109.10 100.63 93.08 86.25 63.94 17.80 Net Sales Growth 1.79% 29.04% -21.25% 56.12% 1.04% 8.42% 8.11% 7.92% 34.89% 259.21% Cost Of Goods Sold 128.81 147.41 120.29 137.46 86.83 91.00 77.68 68.62 63.11 38.21 9.45 Gross Profit 24.34 27.49 15.24 34.64 23.41 18.10 22.95 24.46 23.15 25.74 8.34 GP Margin 15.89% 15.72% 11.24% 20.13% 21.24% 16.59% 22.81% 26.28% 26.84% 40.26% 46.85% Total Expenditure 148.35 167.14 135.99 159.12 105.09 108.41 94.61 85.26 77.27 51.97 13.80 Power & Fuel Cost - 11.87 8.32 11.22 9.49 9.28 8.03 8.18 7.47 8.74 2.77 % Of Sales - 6.79% 6.14% 6.52% 8.61% 8.51% 7.98% 8.79% 8.66% 13.67% 15.56% Employee Cost - 4.81 5.05 7.50 4.73 5.61 5.66 6.38 4.81 3.70 1.07 % Of Sales - 2.75% 3.73% 4.36% 4.29% 5.14% 5.62% 6.85% 5.58% 5.79% 6.01% Manufacturing Exp. - 1.50 1.35 1.66 2.35 1.74 1.78 0.96 1.20 0.28 0.15 % Of Sales - 0.86% 1.00% 0.96% 2.13% 1.59% 1.77% 1.03% 1.39% 0.44% 0.84% General & Admin Exp. - 1.12 0.65 0.59 0.55 0.45 1.22 0.93 0.36 0.63 0.27 % Of Sales - 0.64% 0.48% 0.34% 0.50% 0.41% 1.21% 1.00% 0.42% 0.99% 1.52% Selling & Distn. Exp. - 0.21 0.29 0.57 0.38 0.30 0.19 0.14 0.28 0.33 0.07 % Of Sales - 0.12% 0.21% 0.33% 0.34% 0.27% 0.19% 0.15% 0.32% 0.52% 0.39% Miscellaneous Exp. - 0.23 0.04 0.12 0.76 0.05 0.05 0.05 0.06 0.09 0.07 % Of Sales - 0.13% 0.03% 0.07% 0.69% 0.05% 0.05% 0.05% 0.07% 0.14% 0% EBITDA 4.80 7.75 -0.46 12.99 5.15 0.69 6.02 7.82 8.98 11.97 4.00 EBITDA Margin 3.13% 4.43% -0.34% 7.55% 4.67% 0.63% 5.98% 8.40% 10.41% 18.72% 22.47% Other Income 2.26 2.96 2.39 3.46 1.34 1.99 4.30 6.45 0.09 0.11 0.08 Interest 1.36 1.36 1.86 2.58 2.53 3.18 2.65 2.39 2.59 6.33 2.88 Depreciation 4.51 4.34 4.27 4.21 4.14 4.10 3.82 3.84 3.79 3.60 1.28 PBT 1.18 5.02 -4.19 9.66 -0.18 -4.60 3.85 8.04 2.70 2.15 -0.08 Tax 0.51 1.56 -1.43 2.64 -1.42 1.13 1.60 -0.51 0.12 1.92 0.80 Tax Rate 43.22% 31.08% 34.13% 27.33% 788.89% -24.57% 41.56% -6.34% 4.44% 89.30% -1600.00% PAT 0.69 3.46 -2.76 7.02 1.24 -5.73 2.24 8.55 2.58 0.23 -0.85 PAT before Minority Interest 0.69 3.46 -2.76 7.02 1.24 -5.73 2.24 8.55 2.58 0.23 -0.85 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.45% 1.98% -2.04% 4.08% 1.12% -5.25% 2.23% 9.19% 2.99% 0.36% -4.78% PAT Growth -87.92% - - 466.13% - - -73.80% 231.40% 1,021.74% - EPS 0.02 0.12 -0.09 0.23 0.04 -0.19 0.07 0.29 0.09 0.01 -0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 43.88 40.64 43.23 36.26 35.01 40.75 34.51 25.96 23.38 19.16 Share Capital 30.00 25.00 25.00 25.00 25.00 25.00 24.00 24.00 24.00 20.01 Total Reserves 13.88 15.64 18.23 11.26 10.02 15.75 10.51 1.96 -0.62 -0.85 Non-Current Liabilities 9.59 8.15 12.93 16.43 16.84 23.34 26.36 32.42 38.46 36.30 Secured Loans 5.53 3.75 5.63 9.08 7.80 13.19 18.70 24.65 30.49 30.82 Unsecured Loans 3.46 4.56 5.96 4.55 4.67 6.18 5.31 5.98 5.71 4.69 Long Term Provisions 0.14 0.11 0.25 0.12 0.26 0.16 0.13 0.00 0.00 0.00 Current Liabilities 20.39 27.38 36.72 20.64 22.41 20.44 17.85 16.56 10.58 14.44 Trade Payables 8.34 14.79 13.58 7.54 5.32 5.83 3.29 3.65 1.08 2.69 Other Current Liabilities 3.82 4.58 14.46 8.09 8.12 8.66 8.97 6.29 6.40 5.55 Short Term Borrowings 7.00 7.45 7.55 5.00 8.95 5.94 5.58 5.55 2.15 5.89 Short Term Provisions 1.22 0.56 1.13 0.01 0.02 0.01 0.01 1.07 0.94 0.30 Total Liabilities 73.86 76.17 92.88 73.33 74.26 84.53 78.72 74.94 72.42 69.90 Net Block 39.44 39.16 43.21 46.09 49.70 49.12 52.39 55.80 58.35 53.63 Gross Block 76.60 71.99 71.76 70.53 70.01 65.37 64.82 64.43 63.19 54.90 Accumulated Depreciation 37.16 32.82 28.55 24.45 20.31 16.25 12.43 8.63 4.84 1.26 Non Current Assets 41.68 40.22 44.05 47.95 51.48 55.43 53.64 56.99 58.36 53.80 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 4.63 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.31 0.31 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.10 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.16 Other Non Current Assets 2.14 1.04 0.83 1.55 1.46 1.68 1.24 1.17 0.00 0.00 Current Assets 32.18 35.95 48.83 25.37 22.78 29.10 25.09 17.95 14.00 16.02 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 24.10 17.38 33.18 15.64 9.97 13.16 12.01 9.93 8.20 3.97 Sundry Debtors 5.03 12.13 1.04 3.14 4.55 5.02 5.14 5.62 2.01 2.08 Cash & Bank 0.01 0.02 0.05 0.09 0.11 0.13 0.11 0.10 1.36 3.34 Other Current Assets 3.04 1.83 2.92 2.30 8.16 10.79 7.83 2.29 2.42 6.64 Short Term Loans & Adv. 1.26 4.60 11.65 4.19 3.94 4.72 4.37 2.24 1.81 6.64 Net Current Assets 11.79 8.57 12.12 4.73 0.37 8.65 7.24 1.39 3.42 1.58 Total Assets 73.86 76.17 92.88 73.32 74.26 84.53 78.73 74.94 72.42 69.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 4.77 9.84 2.92 6.14 7.79 8.54 7.27 5.71 11.62 9.85 PBT 5.02 -4.19 9.66 -0.18 -4.60 3.85 8.04 2.70 2.15 -0.05 Adjustment 5.72 5.93 6.73 6.56 7.06 6.20 6.09 6.25 10.00 6.09 Changes in Working Capital -5.81 8.73 -12.50 -0.06 5.56 -0.92 -7.00 -2.78 -0.07 3.81 Cash after chg. in Working capital 4.92 10.48 3.89 6.31 8.01 9.12 7.13 6.16 12.08 9.85 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.15 -0.64 -0.96 -0.17 -0.22 -0.58 0.13 -0.46 -0.46 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.50 -0.18 -0.95 -0.51 -0.11 -5.46 -0.42 -1.24 -8.22 -43.64 Net Fixed Assets -4.61 -0.23 -1.23 -0.52 -0.01 -5.18 -0.39 -1.24 -8.29 -42.42 Net Investments 0.00 0.00 0.31 0.00 -0.31 0.00 0.00 0.00 0.00 0.00 Others 0.11 0.05 -0.03 0.01 0.21 -0.28 -0.03 0.00 0.07 -1.22 Cash from Financing Activity -0.27 -9.69 -2.01 -5.66 -7.69 -3.06 -6.84 -4.67 -5.39 34.64 Net Cash Inflow / Outflow -0.01 -0.03 -0.04 -0.02 -0.02 0.01 0.01 -0.20 -1.98 0.85 Opening Cash & Equivalents 0.02 0.05 0.09 0.11 0.13 0.11 0.10 0.31 3.34 2.49 Closing Cash & Equivalent 0.01 0.02 0.05 0.09 0.11 0.13 0.11 0.10 1.36 3.34

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 0.97 0.90 1.73 14.50 14.01 16.30 14.38 10.82 9.72 9.54 ROA 4.61% -3.27% 8.45% 1.68% -7.22% 2.75% 11.13% 3.50% 0.32% -1.79% ROE 8.18% -6.59% 17.67% 3.49% -15.13% 5.96% 28.28% 10.46% 1.07% -8.24% ROCE 10.52% -3.67% 18.80% 3.77% -2.09% 8.93% 14.91% 7.79% 12.90% 6.50% Fixed Asset Turnover 2.36 1.89 2.42 1.57 1.61 1.55 1.44 1.35 1.08 0.64 Receivable days 17.90 17.73 4.43 12.70 15.99 18.42 21.10 16.15 11.66 42.59 Inventory Days 43.27 68.08 51.77 42.28 38.66 45.64 43.02 38.38 34.75 81.46 Payable days 28.64 43.04 28.04 27.03 22.36 17.02 14.51 10.54 12.50 35.08 Cash Conversion Cycle 32.52 42.77 28.17 27.94 32.29 47.04 49.61 43.99 33.92 88.98 Total Debt/Equity 0.43 0.43 0.59 0.69 0.81 0.81 1.08 1.62 1.90 2.35 Interest Cover 4.69 -1.26 4.75 0.93 -0.45 2.45 4.36 2.04 1.34 0.98

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback