Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Finance - Capital Markets

Rating :
N/A

BSE: 531082 | NSE: ALANKIT

25.21
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  23.70
  •  26.40
  •  23.70
  •  23.76
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9347406
  •  2341.48
  •  29.61
  •  13.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 550.45
  • 21.76
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 537.42
  • N/A
  • 1.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.15%
  • 10.70%
  • 29.04%
  • FII
  • DII
  • Others
  • 0.37%
  • 0.00%
  • 5.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 57.43
  • 8.59
  • 22.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.65
  • 1.99
  • 18.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.43
  • 9.08
  • 109.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.88
  • 18.81
  • 23.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.54
  • 2.06
  • 1.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.19
  • 11.01
  • 12.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
64.35
43.32
48.55%
61.93
48.61
27.40%
91.16
148.18
-38.48%
52.61
116.10
-54.69%
Expenses
58.94
38.70
52.30%
53.72
43.25
24.21%
80.78
139.92
-42.27%
49.05
105.15
-53.35%
EBITDA
5.41
4.62
17.10%
8.21
5.36
53.17%
10.38
8.26
25.67%
3.56
10.95
-67.49%
EBIDTM
8.41%
10.66%
13.26%
11.03%
11.38%
5.58%
6.76%
9.43%
Other Income
3.85
2.47
55.87%
3.11
2.45
26.94%
1.16
2.08
-44.23%
5.76
-6.81
-
Interest
0.95
0.60
58.33%
0.86
0.25
244.00%
-0.29
0.14
-
0.55
0.52
5.77%
Depreciation
2.16
1.91
13.09%
1.90
1.94
-2.06%
1.94
2.47
-21.46%
1.88
1.97
-4.57%
PBT
6.15
4.58
34.28%
8.56
5.62
52.31%
9.88
7.74
27.65%
6.88
1.65
316.97%
Tax
2.48
2.04
21.57%
1.03
0.77
33.77%
3.41
2.13
60.09%
-1.24
-2.66
-
PAT
3.67
2.54
44.49%
7.53
4.85
55.26%
6.47
5.61
15.33%
8.12
4.31
88.40%
PATM
5.70%
5.87%
12.16%
9.99%
7.09%
3.78%
15.43%
3.71%
EPS
0.12
0.09
33.33%
0.27
0.21
28.57%
0.24
0.21
14.29%
0.36
0.24
50.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
270.05
235.70
311.69
128.15
115.01
156.12
130.12
105.10
85.08
29.61
2.52
Net Sales Growth
-24.19%
-24.38%
143.22%
11.43%
-26.33%
19.98%
23.81%
23.53%
187.34%
1075.00%
 
Cost Of Goods Sold
90.73
75.01
203.79
23.01
13.76
30.29
11.47
7.38
16.12
3.05
0.38
Gross Profit
179.32
160.70
107.90
105.14
101.25
125.83
118.66
97.72
68.96
26.56
2.14
GP Margin
66.40%
68.18%
34.62%
82.04%
88.04%
80.60%
91.19%
92.98%
81.05%
89.70%
84.92%
Total Expenditure
242.49
209.40
299.15
117.02
95.86
132.29
109.52
78.75
63.73
22.05
3.21
Power & Fuel Cost
-
1.07
1.09
0.96
0.72
0.66
0.75
0.77
0.73
0.20
0.00
% Of Sales
-
0.45%
0.35%
0.75%
0.63%
0.42%
0.58%
0.73%
0.86%
0.68%
0%
Employee Cost
-
51.85
45.93
61.23
63.35
67.82
52.14
22.13
13.42
6.17
1.13
% Of Sales
-
22.00%
14.74%
47.78%
55.08%
43.44%
40.07%
21.06%
15.77%
20.84%
44.84%
Manufacturing Exp.
-
19.26
21.96
5.12
2.93
5.31
6.05
6.73
5.45
1.50
0.14
% Of Sales
-
8.17%
7.05%
4.00%
2.55%
3.40%
4.65%
6.40%
6.41%
5.07%
5.56%
General & Admin Exp.
-
62.89
25.24
24.66
14.80
28.14
38.96
42.19
28.25
11.23
1.51
% Of Sales
-
26.68%
8.10%
19.24%
12.87%
18.02%
29.94%
40.14%
33.20%
37.93%
59.92%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.39
2.24
3.01
1.03
0.73
0.91
0.32
0.51
0.09
0.00
% Of Sales
-
0.17%
0.72%
2.35%
0.90%
0.47%
0.70%
0.30%
0.60%
0.30%
1.59%
EBITDA
27.56
26.30
12.54
11.13
19.15
23.83
20.60
26.35
21.35
7.56
-0.69
EBITDA Margin
10.21%
11.16%
4.02%
8.69%
16.65%
15.26%
15.83%
25.07%
25.09%
25.53%
-27.38%
Other Income
13.88
11.84
10.09
8.53
3.44
7.39
7.86
3.82
1.71
1.13
1.78
Interest
2.07
3.51
2.41
2.55
3.63
3.46
2.38
0.87
1.30
0.03
0.00
Depreciation
7.88
7.67
8.48
8.70
4.39
5.25
4.48
3.54
1.46
3.41
0.10
PBT
31.47
26.96
11.74
8.40
14.57
22.51
21.60
25.76
20.30
5.25
0.99
Tax
5.68
4.98
-3.23
5.52
3.50
8.56
7.61
4.01
7.02
1.55
0.65
Tax Rate
18.05%
18.47%
8.42%
65.71%
24.02%
38.03%
35.23%
15.57%
34.58%
29.52%
65.66%
PAT
25.79
21.56
-33.74
2.36
9.87
13.96
13.99
21.74
13.28
3.70
0.34
PAT before Minority Interest
25.30
21.98
-35.13
2.87
11.07
13.96
13.99
21.74
13.28
3.70
0.34
Minority Interest
-0.49
-0.42
1.39
-0.51
-1.20
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.55%
9.15%
-10.82%
1.84%
8.58%
8.94%
10.75%
20.69%
15.61%
12.50%
13.49%
PAT Growth
48.99%
-
-
-76.09%
-29.30%
-0.21%
-35.65%
63.70%
258.92%
988.24%
 
EPS
0.95
0.79
-1.24
0.09
0.36
0.51
0.52
0.80
0.49
0.14
0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
276.21
161.00
133.23
94.32
87.64
73.46
63.14
46.90
35.26
31.62
Share Capital
27.12
22.46
14.30
14.30
14.30
14.30
14.30
14.30
7.15
7.15
Total Reserves
249.09
138.55
118.93
80.02
73.34
59.16
48.84
32.61
28.11
24.47
Non-Current Liabilities
9.24
19.17
25.49
30.17
34.37
31.27
20.27
16.97
13.95
-0.49
Secured Loans
5.55
7.39
7.40
8.94
7.56
8.22
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.92
1.58
1.93
2.34
1.12
1.43
0.64
0.17
0.06
0.01
Current Liabilities
225.03
101.91
91.07
36.88
46.72
32.61
38.72
13.98
2.19
1.39
Trade Payables
31.42
26.43
13.94
11.91
22.75
17.63
25.75
4.08
0.49
0.30
Other Current Liabilities
153.01
66.36
61.72
17.94
15.46
9.97
7.95
4.71
1.27
0.04
Short Term Borrowings
37.20
4.83
12.33
4.99
4.93
4.97
4.92
5.00
0.00
0.00
Short Term Provisions
3.39
4.29
3.08
2.03
3.58
0.04
0.10
0.20
0.43
1.05
Total Liabilities
531.06
302.24
261.28
165.42
171.59
140.10
125.67
77.85
51.40
32.52
Net Block
50.29
55.61
87.26
67.55
50.44
54.87
36.47
25.96
28.50
1.27
Gross Block
96.96
94.66
118.11
89.75
68.25
64.97
45.09
31.03
31.99
1.35
Accumulated Depreciation
46.67
39.05
30.84
22.19
17.81
10.10
8.62
5.07
3.49
0.08
Non Current Assets
270.63
89.58
136.13
74.67
72.85
75.03
63.42
42.88
29.48
2.68
Capital Work in Progress
8.57
0.33
0.13
0.59
17.53
16.44
18.10
1.84
0.00
0.00
Non Current Investment
19.21
6.09
5.64
0.56
0.00
1.17
1.16
1.51
0.02
1.40
Long Term Loans & Adv.
151.09
12.43
7.11
4.93
4.88
2.56
7.70
13.57
0.96
0.01
Other Non Current Assets
41.48
15.12
35.99
1.04
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
260.42
212.66
125.14
90.74
98.73
65.06
62.24
34.98
21.75
29.63
Current Investments
1.82
4.42
6.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.45
4.84
3.90
4.47
4.71
9.04
2.87
3.34
2.06
1.35
Sundry Debtors
71.84
68.40
46.15
34.61
37.99
27.66
14.05
12.67
5.81
0.73
Cash & Bank
68.27
16.81
22.45
7.43
15.35
22.84
22.40
14.84
11.86
10.94
Other Current Assets
112.05
55.73
41.17
38.91
40.68
5.52
22.93
4.14
2.01
16.62
Short Term Loans & Adv.
80.30
62.46
4.70
5.32
6.45
3.95
20.02
2.88
1.68
16.57
Net Current Assets
35.39
110.76
34.08
53.86
52.02
32.45
23.52
21.00
19.56
28.24
Total Assets
531.05
302.24
261.27
165.41
171.58
140.09
125.66
77.86
51.40
32.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
9.60
-49.40
1.60
-2.30
-9.45
18.62
27.70
1.82
17.95
2.42
PBT
26.96
-38.35
8.40
14.57
22.51
21.60
25.76
20.30
6.05
0.99
Adjustment
0.02
55.15
5.73
5.74
3.90
1.15
4.29
1.21
3.40
-1.62
Changes in Working Capital
-10.28
-62.63
-6.99
-17.60
-32.27
0.49
4.68
-15.06
9.14
3.25
Cash after chg. in Working capital
16.70
-45.84
7.13
2.71
-5.86
23.24
34.73
6.44
18.59
2.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.10
-3.57
-5.54
-5.01
-3.59
-4.62
-7.02
-4.62
-0.64
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-79.85
-18.99
-27.25
-2.65
4.10
-22.23
-26.63
-1.23
-29.14
-4.04
Net Fixed Assets
15.59
-1.26
-0.02
-3.79
-1.61
-17.13
-26.66
-0.75
-30.64
Net Investments
0.00
-93.50
0.00
-12.30
-6.46
-1.08
-13.07
-1.49
1.40
Others
-95.44
75.77
-27.23
13.44
12.17
-4.02
13.10
1.01
0.10
Cash from Financing Activity
121.71
62.75
40.68
-2.97
-2.14
4.06
1.12
2.38
12.12
11.46
Net Cash Inflow / Outflow
51.46
-5.64
15.02
-7.92
-7.49
0.45
2.20
2.98
0.92
9.85
Opening Cash & Equivalents
16.81
22.45
7.43
15.35
22.84
22.40
20.20
11.86
10.94
1.09
Closing Cash & Equivalent
68.27
16.81
22.45
7.43
15.35
22.84
22.40
14.84
11.86
10.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
10.19
7.17
9.32
6.60
6.13
5.09
4.37
3.21
2.45
2.20
ROA
5.28%
-12.47%
1.35%
6.57%
8.96%
10.53%
21.36%
20.54%
8.82%
1.05%
ROE
10.05%
-23.88%
2.52%
12.17%
17.40%
20.69%
40.13%
32.79%
11.13%
1.08%
ROCE
12.33%
-21.88%
8.34%
17.42%
27.73%
31.15%
45.03%
50.24%
15.89%
3.15%
Fixed Asset Turnover
2.46
2.93
1.23
1.46
2.34
2.36
2.76
2.70
1.78
1.86
Receivable days
108.58
67.07
115.02
115.20
76.73
58.49
46.38
39.64
40.33
105.66
Inventory Days
8.74
5.12
11.92
14.57
16.08
16.71
10.79
11.59
21.01
194.72
Payable days
140.78
36.15
205.07
459.87
69.79
97.06
135.56
21.39
9.54
68.95
Cash Conversion Cycle
-23.46
36.03
-78.14
-330.09
23.02
-21.86
-78.38
29.84
51.80
231.44
Total Debt/Equity
0.16
0.08
0.16
0.15
0.15
0.19
0.08
0.11
0.00
0.00
Interest Cover
8.68
-14.88
4.29
5.02
7.51
10.07
30.44
16.63
160.62
203.27

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.