PBT
18.42
-8.51
14.28
13.09
21.48
20.45
25.41
20.28
5.87
1.02
Adjustment
7.49
33.77
9.83
6.86
3.52
0.28
4.64
1.22
3.40
-1.38
Changes in Working Capital
-27.16
-4.29
-22.00
-1.09
-10.65
-0.06
4.21
-15.38
8.28
-1.03
Cash after chg. in Working capital
-1.26
20.97
2.11
18.85
14.35
20.67
34.25
6.12
17.54
-1.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.74
-2.98
-3.39
-4.31
-3.20
-4.30
-6.94
-4.59
-0.67
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00