PBT
0.69
1.91
1.53
0.09
0.04
0.01
0.26
0.26
0.00
0.26
Adjustment
1.58
1.38
0.13
1.15
0.82
0.69
-0.01
-0.23
0.00
-0.21
Changes in Working Capital
-0.89
-0.76
-2.48
-17.41
0.70
-2.67
-0.54
-0.67
0.00
-0.56
Cash after chg. in Working capital
1.38
2.52
-0.83
-16.17
1.56
-1.97
-0.28
-0.64
0.00
-0.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.19
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00