Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Algoquant Fintech Ltd.

Engineering - Industrial Equipments

Rating :

N/A

BSE: 505725 | NSE: Not Listed

Watchlist

NSE BSE

1239.6

21-Nov-2024

Open
High
Low
Previous Close

1250.05
1259.85
1224.05
1253.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3161
3950803
1619.80
724.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

995.90
84.97
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,023.78
N/A
21.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-9.88
157.23
65.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
15.29
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
23.26
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
63.87

P:BV (Average)

8 Years
5 Years
3 Years

11.35
11.35
15.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-113.90
-131.53
-202.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 21.77 11.06 96.84% 16.32 10.72 52.24% 21.28 0.28 7,500.00% 21.12 5.75 267.30%
Expenses 18.95 9.64 96.58% 14.29 8.61 65.97% 15.88 9.83 61.55% 14.83 3.76 294.41%
EBITDA 2.82 1.41 100.00% 2.03 2.11 -3.79% 5.40 -9.55 - 6.29 1.99 216.08%
EBIDTM 12.94% 12.78% 12.44% 19.70% 25.37% -3,385.82% 29.78% 34.66%
Other Income 0.06 0.26 -76.92% 0.07 0.10 -30.00% 0.20 0.52 -61.54% 0.10 0.07 42.86%
Interest 0.58 1.20 -51.67% 0.48 1.09 -55.96% 0.94 1.06 -11.32% 1.18 0.03 3,833.33%
Depreciation 0.68 0.16 325.00% 0.47 0.10 370.00% 0.43 0.07 514.29% 0.51 0.05 920.00%
PBT 1.62 0.31 422.58% 1.15 1.02 12.75% 4.23 -10.17 - 4.69 1.98 136.87%
Tax 0.47 0.03 1,466.67% -0.38 0.55 - -0.53 -4.08 - 0.41 0.16 156.25%
PAT 1.15 0.28 310.71% 1.52 0.47 223.40% 4.76 -6.09 - 4.28 1.81 136.46%
PATM 5.28% 2.57% 9.34% 4.42% 22.39% -2,160.64% 20.28% 31.55%
EPS 1.44 0.35 311.43% 1.91 0.59 223.73% 5.95 -7.62 - 5.35 2.27 135.68%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 80.49 14.64 16.42 3.24 0.00 0.13 0.00 6.76 27.12 43.64 41.42 Net Sales Growth 189.43% -10.84% 406.79% 0 -100% 0 -100% -75.07% -37.86% 5.36% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.13 0.00 8.82 11.90 18.44 17.40 Gross Profit 80.49 14.64 16.42 3.24 0.00 0.01 0.00 -2.06 15.22 25.20 24.02 GP Margin 100.00% 100% 100% 100% 0 7.69% 0 -30.47% 56.12% 57.75% 57.99% Total Expenditure 63.95 20.18 13.28 2.46 5.09 2.85 5.94 19.91 31.82 42.82 38.31 Power & Fuel Cost - 0.03 0.03 0.12 0.14 0.30 0.03 0.45 2.11 3.12 3.20 % Of Sales - 0.20% 0.18% 3.70% 0 230.77% 0 6.66% 7.78% 7.15% 7.73% Employee Cost - 8.64 3.62 0.58 2.07 1.08 2.45 5.05 8.91 9.66 9.02 % Of Sales - 59.02% 22.05% 17.90% 0 830.77% 0 74.70% 32.85% 22.14% 21.78% Manufacturing Exp. - 0.01 0.05 0.22 0.30 0.30 0.51 0.91 3.63 6.53 5.02 % Of Sales - 0.07% 0.30% 6.79% 0 230.77% 0 13.46% 13.38% 14.96% 12.12% General & Admin Exp. - 9.63 9.46 1.24 0.53 0.97 1.88 1.04 2.05 2.27 1.93 % Of Sales - 65.78% 57.61% 38.27% 0 746.15% 0 15.38% 7.56% 5.20% 4.66% Selling & Distn. Exp. - 0.04 0.07 0.00 0.00 0.04 0.06 0.51 1.71 1.86 0.87 % Of Sales - 0.27% 0.43% 0% 0 30.77% 0 7.54% 6.31% 4.26% 2.10% Miscellaneous Exp. - 1.83 0.05 0.30 2.04 0.03 1.02 3.15 1.51 0.92 0.87 % Of Sales - 12.50% 0.30% 9.26% 0 23.08% 0 46.60% 5.57% 2.11% 2.12% EBITDA 16.54 -5.54 3.14 0.78 -5.09 -2.72 -5.94 -13.15 -4.70 0.82 3.11 EBITDA Margin 20.55% -37.84% 19.12% 24.07% 0 -2092.31% 0 -194.53% -17.33% 1.88% 7.51% Other Income 0.43 0.87 0.71 2.30 1.61 2.49 58.87 0.93 0.89 0.08 0.18 Interest 3.18 1.60 0.64 0.12 0.19 0.65 0.90 1.32 1.53 1.67 1.49 Depreciation 2.09 0.22 0.04 0.00 0.21 0.16 0.26 0.59 0.60 0.60 0.62 PBT 11.69 -6.49 3.16 2.96 -3.88 -1.03 51.77 -14.13 -5.93 -1.36 1.18 Tax -0.03 -3.56 -0.07 0.67 10.75 0.00 0.00 0.18 0.47 0.08 -0.15 Tax Rate -0.26% 54.85% -2.22% 15.19% -277.06% 0.00% 0.00% -1.27% -7.93% -5.88% -25.86% PAT 11.71 -2.93 3.24 3.74 -14.63 -1.03 51.77 -14.31 -6.40 -1.44 0.72 PAT before Minority Interest 11.71 -2.93 3.24 3.74 -14.63 -1.03 51.77 -14.31 -6.40 -1.44 0.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.55% -20.01% 19.73% 115.43% 0 -792.31% 0 -211.69% -23.60% -3.30% 1.74% PAT Growth 431.73% - -13.37% - - - - - - - EPS 14.64 -3.66 4.05 4.68 -18.29 -1.29 64.71 -17.89 -8.00 -1.80 0.90

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 34.29 33.54 20.11 16.38 31.01 32.04 -19.58 -5.26 1.14 2.59 Share Capital 1.61 1.61 1.61 1.61 1.61 1.61 1.61 1.61 1.61 1.61 Total Reserves 32.68 31.93 18.51 14.78 29.41 30.44 -21.18 -6.87 -0.47 0.98 Non-Current Liabilities -3.84 0.70 0.00 0.00 -10.75 -10.90 4.49 5.25 5.58 6.80 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.14 0.37 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 4.49 4.04 3.80 4.85 Long Term Provisions 0.08 0.06 0.00 0.00 0.00 0.00 0.00 0.53 1.15 1.16 Current Liabilities 37.47 8.35 5.31 3.52 1.35 9.99 23.16 23.49 22.01 21.79 Trade Payables 0.88 1.40 0.20 0.05 0.11 0.43 7.96 7.77 7.18 7.71 Other Current Liabilities 1.59 4.35 2.20 1.50 0.49 1.53 8.40 3.96 2.65 2.40 Short Term Borrowings 30.47 0.00 0.00 0.00 0.00 0.00 6.26 10.32 11.50 11.12 Short Term Provisions 4.53 2.59 2.91 1.96 0.75 8.03 0.54 1.44 0.68 0.55 Total Liabilities 67.92 42.59 25.42 19.90 21.61 31.13 8.07 23.48 28.73 31.18 Net Block 1.73 1.14 0.00 0.00 1.16 1.32 5.67 6.55 6.43 6.75 Gross Block 2.00 1.18 0.00 0.00 1.76 1.76 6.26 21.29 21.14 21.08 Accumulated Depreciation 0.27 0.04 0.00 0.00 0.60 0.44 0.59 14.73 14.70 14.33 Non Current Assets 7.42 32.00 0.19 0.19 1.49 1.66 5.82 7.10 7.03 7.29 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Non Current Investment 5.49 30.67 0.00 0.00 0.13 0.14 0.14 0.07 0.07 0.07 Long Term Loans & Adv. 0.19 0.19 0.19 0.19 0.19 0.20 0.01 0.47 0.52 0.47 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 60.50 10.59 25.24 19.71 20.12 29.47 2.26 16.37 21.70 23.88 Current Investments 12.67 2.71 5.19 18.40 19.86 26.57 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 1.32 12.07 14.44 16.54 Sundry Debtors 0.00 0.00 0.83 0.00 0.00 0.00 0.42 3.17 5.18 4.96 Cash & Bank 3.20 1.87 0.36 0.96 0.14 0.66 0.02 0.22 0.66 0.63 Other Current Assets 44.64 6.01 18.75 0.32 0.12 2.24 0.51 0.91 1.42 1.74 Short Term Loans & Adv. 20.67 0.00 0.11 0.02 0.03 0.06 0.15 0.43 0.47 0.67 Net Current Assets 23.03 2.24 19.92 16.19 18.77 19.49 -20.90 -7.12 -0.31 2.09 Total Assets 67.92 42.59 25.43 19.90 21.61 31.13 8.08 23.47 28.73 31.17

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -37.20 20.18 -17.89 -1.98 -8.17 -21.38 3.75 2.06 2.83 3.58 PBT -6.49 3.16 4.42 -3.88 -1.03 51.77 -14.13 -5.93 -1.36 0.58 Adjustment 5.13 0.18 -3.73 0.24 -0.75 -57.53 7.75 2.00 2.23 2.02 Changes in Working Capital -34.85 17.59 -18.45 1.66 0.74 -12.02 10.33 5.99 1.96 0.99 Cash after chg. in Working capital -36.21 20.93 -17.77 -1.98 -1.04 -17.79 3.94 2.05 2.82 3.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.01 -0.75 -0.11 0.00 -7.13 -3.59 -0.19 0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.01 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 9.36 -18.05 17.12 2.80 8.28 34.04 1.19 -0.70 -0.37 -0.64 Net Fixed Assets -0.82 -1.18 0.00 1.76 0.00 4.50 15.04 -0.16 -0.06 -0.45 Net Investments 15.22 -28.19 13.21 1.59 6.72 -26.57 -0.07 0.00 0.00 0.00 Others -5.04 11.32 3.91 -0.55 1.56 56.11 -13.78 -0.54 -0.31 -0.19 Cash from Financing Activity 29.17 -0.64 -0.12 0.00 -0.65 -12.03 -4.99 -1.78 -2.42 -2.67 Net Cash Inflow / Outflow 1.32 1.49 -0.88 0.82 -0.54 0.64 -0.05 -0.42 0.03 0.27 Opening Cash & Equivalents 1.57 0.08 0.96 0.14 0.66 0.02 0.08 0.50 0.46 0.19 Closing Cash & Equivalent 2.89 1.57 0.08 0.96 0.12 0.66 0.02 0.08 0.50 0.46

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 42.67 41.74 25.03 20.39 192.96 199.38 -122.73 -33.67 6.18 15.17 ROA -5.30% 9.52% 16.52% -70.48% -3.91% 264.05% -90.75% -24.54% -4.83% 2.35% ROE -8.64% 12.07% 20.52% -61.73% -3.27% 840.40% 0.00% 0.00% -84.23% 34.81% ROCE -9.96% 14.20% 24.86% -15.57% -1.22% 451.36% -3684.17% -33.66% 1.69% 10.62% Fixed Asset Turnover 9.19 13.87 0.00 0.00 0.08 0.00 0.50 1.34 2.15 2.06 Receivable days 0.00 0.00 93.57 0.00 0.00 0.00 95.86 53.70 40.84 43.40 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 357.85 170.57 124.85 140.14 Payable days 0.00 0.00 0.00 0.00 47.52 457.66 285.45 97.02 68.02 69.45 Cash Conversion Cycle 0.00 0.00 93.57 0.00 -47.52 -457.66 168.26 127.25 97.67 114.08 Total Debt/Equity 0.89 0.00 0.00 0.00 0.00 0.00 -0.56 -2.74 15.86 6.84 Interest Cover -3.07 5.91 38.12 -19.74 -0.59 58.66 -9.69 -2.87 0.18 1.39

Top Investors:

ecotek general trading l.l.c

mansi share & stock advisors private limited

secure traders pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback