PBT
21.12
12.51
10.01
8.25
0.00
0.00
Adjustment
-4.89
-1.25
2.55
-1.09
0.00
0.00
Changes in Working Capital
-0.26
4.65
-1.97
5.16
0.00
0.00
Cash after chg. in Working capital
15.97
15.92
10.59
12.31
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.34
-3.23
-2.88
-2.17
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00