Nifty

:

23155.35

Sensex

:

76404.99

130.70 (0.57%)
566.63 (0.75%)

Login

Nifty
Sensex

:
:

23155.35
76404.99

130.70 (0.57%)
566.63 (0.75%)

Alpine Housing Development Corporation Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 526519 | NSE: ALPINEHOU

Watchlist

NSE BSE

104.60

22-Jan-2025

Open
High
Low
Previous Close

109.75
109.75
102.75
105.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

735
0.78
200.80
93.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

183.44
55.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

197.43
0.47%
2.30

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.82
6.23
6.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.87
-5.40
-2.41

PAT CAGR (%)

10 Years
5 Years
3 Years

9.07
0.84
18.14

P:E (Median)

8 Years
5 Years
3 Years

12.19
54.20
72.78

P:BV (Average)

8 Years
5 Years
3 Years

1.66
1.66
2.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.58
26.56
36.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 13.45 -100.00% 11.57 16.45 -29.67% 15.39 18.37 -16.22% 12.27 8.69 41.20%
Expenses 0.00 11.61 -100.00% 10.33 15.17 -31.91% 13.01 15.92 -18.28% 10.62 7.12 49.16%
EBITDA 0.00 1.84 -100.00% 1.24 1.28 -3.12% 2.38 2.45 -2.86% 1.65 1.56 5.77%
EBIDTM 0.00% 13.66% 10.74% 7.79% 15.48% 13.35% 13.47% 18.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.53 -100.00% 0.44 0.49 -10.20% 0.61 0.45 35.56% 0.47 0.59 -20.34%
Depreciation 0.00 0.17 -100.00% 0.26 0.14 85.71% 0.35 0.19 84.21% 0.31 0.19 63.16%
PBT 0.00 1.14 -100.00% 0.54 0.65 -16.92% 1.40 1.81 -22.65% 0.88 0.78 12.82%
Tax 0.00 0.28 -100.00% 0.06 0.03 100.00% 0.20 0.32 -37.50% 0.13 0.13 0.00%
PAT 0.00 0.86 -100.00% 0.49 0.62 -20.97% 1.20 1.48 -18.92% 0.75 0.65 15.38%
PATM 0.00% 6.40% 4.22% 3.79% 7.78% 8.08% 6.13% 7.48%
EPS 0.00 0.50 -100.00% 0.28 0.36 -22.22% 0.69 0.86 -19.77% 0.43 0.38 13.16%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 52.68 54.88 47.68 44.89 42.15 40.56 30.96 30.26 27.82 24.00 16.42 Net Sales Growth -1.70% 15.10% 6.22% 6.50% 3.92% 31.01% 2.31% 8.77% 15.92% 46.16% Cost Of Goods Sold 13.46 18.04 22.11 19.30 15.72 16.80 5.61 5.80 2.34 13.05 8.58 Gross Profit 39.22 36.84 25.57 25.59 26.43 23.76 25.35 24.46 25.48 10.95 7.84 GP Margin 74.46% 67.13% 53.63% 57.01% 62.70% 58.58% 81.88% 80.83% 91.59% 45.62% 47.75% Total Expenditure 45.57 50.41 43.06 39.84 36.37 34.66 25.21 25.38 23.13 18.50 14.51 Power & Fuel Cost - 0.32 0.20 0.23 0.22 0.21 0.18 0.10 0.09 0.07 0.04 % Of Sales - 0.58% 0.42% 0.51% 0.52% 0.52% 0.58% 0.33% 0.32% 0.29% 0.24% Employee Cost - 2.13 1.53 1.64 1.15 1.55 1.21 1.33 1.49 1.76 2.00 % Of Sales - 3.88% 3.21% 3.65% 2.73% 3.82% 3.91% 4.40% 5.36% 7.33% 12.18% Manufacturing Exp. - 18.80 12.53 17.10 17.51 13.96 16.03 16.15 16.94 0.89 0.34 % Of Sales - 34.26% 26.28% 38.09% 41.54% 34.42% 51.78% 53.37% 60.89% 3.71% 2.07% General & Admin Exp. - 9.69 6.33 1.41 1.29 1.46 1.41 1.80 1.68 1.61 3.10 % Of Sales - 17.66% 13.28% 3.14% 3.06% 3.60% 4.55% 5.95% 6.04% 6.71% 18.88% Selling & Distn. Exp. - 0.37 0.22 0.16 0.28 0.52 0.07 0.17 0.42 1.08 0.44 % Of Sales - 0.67% 0.46% 0.36% 0.66% 1.28% 0.23% 0.56% 1.51% 4.50% 2.68% Miscellaneous Exp. - 1.05 0.14 0.01 0.20 0.16 0.71 0.02 0.16 0.04 0.44 % Of Sales - 1.91% 0.29% 0.02% 0.47% 0.39% 2.29% 0.07% 0.58% 0.17% 0.12% EBITDA 7.11 4.47 4.62 5.05 5.78 5.90 5.75 4.88 4.69 5.50 1.91 EBITDA Margin 13.50% 8.15% 9.69% 11.25% 13.71% 14.55% 18.57% 16.13% 16.86% 22.92% 11.63% Other Income 0.00 2.68 1.12 0.61 1.00 1.52 1.23 1.40 1.05 1.30 1.28 Interest 2.05 2.10 2.17 2.55 2.63 2.71 2.44 1.85 1.15 0.62 0.54 Depreciation 1.09 0.96 0.75 0.56 0.70 0.78 0.78 0.70 0.86 0.82 1.10 PBT 3.96 4.09 2.82 2.54 3.46 3.93 3.76 3.73 3.73 5.36 1.55 Tax 0.67 0.64 0.40 0.45 0.58 0.58 0.80 0.62 0.69 1.18 0.10 Tax Rate 16.92% 15.72% 14.39% 17.79% 16.91% 14.99% 21.28% 16.53% 18.55% 22.52% 6.49% PAT 3.30 3.43 2.38 2.08 2.84 3.29 2.96 3.13 3.03 4.05 1.44 PAT before Minority Interest 3.30 3.43 2.38 2.08 2.84 3.29 2.96 3.13 3.03 4.05 1.44 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.26% 6.25% 4.99% 4.63% 6.74% 8.11% 9.56% 10.34% 10.89% 16.88% 8.77% PAT Growth 14.19% 44.12% 14.42% -26.76% -13.68% 11.15% -5.43% 3.30% -25.19% 181.25% EPS 1.91 1.98 1.38 1.20 1.64 1.90 1.71 1.81 1.75 2.34 0.83

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 79.37 75.94 73.56 71.48 68.64 65.34 62.38 60.04 57.00 53.95 Share Capital 17.32 17.32 17.32 17.32 17.32 17.32 12.99 12.99 12.99 6.50 Total Reserves 62.05 58.62 56.24 54.16 51.32 48.02 49.39 47.04 44.01 47.45 Non-Current Liabilities 10.94 11.84 33.81 17.79 19.23 37.64 35.34 42.07 16.72 18.53 Secured Loans 9.73 9.76 31.60 16.41 17.78 36.21 33.87 40.41 15.05 17.10 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.35 0.89 0.74 0.93 0.90 0.81 0.82 0.78 0.70 0.67 Current Liabilities 50.18 57.83 50.34 76.99 96.97 87.95 92.36 72.39 86.88 62.34 Trade Payables 2.00 2.31 1.97 1.72 6.02 4.74 5.79 3.62 4.01 4.64 Other Current Liabilities 37.99 41.24 33.29 48.26 63.63 59.17 51.63 55.40 54.65 34.84 Short Term Borrowings 7.20 11.81 12.59 24.94 26.66 23.26 34.12 12.54 26.15 21.77 Short Term Provisions 2.99 2.48 2.49 2.06 0.66 0.77 0.82 0.82 2.07 1.09 Total Liabilities 140.49 145.61 157.71 166.26 184.84 190.93 190.08 174.50 160.60 134.82 Net Block 9.69 5.14 5.62 11.43 11.92 12.21 12.52 14.20 14.82 14.48 Gross Block 25.42 19.96 19.75 25.59 25.38 25.83 25.37 26.86 26.63 25.47 Accumulated Depreciation 15.72 14.82 14.13 14.16 13.46 13.61 12.86 12.66 11.81 10.99 Non Current Assets 25.54 22.18 23.31 15.76 15.06 15.25 15.25 17.39 17.19 18.34 Capital Work in Progress 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.02 0.02 0.87 Non Current Investment 0.17 0.13 0.11 0.04 0.04 0.04 0.04 0.04 0.04 0.04 Long Term Loans & Adv. 10.24 10.29 10.11 3.10 3.10 3.00 2.69 3.13 2.31 2.95 Other Non Current Assets 0.36 1.08 1.88 1.12 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 114.96 123.43 134.40 150.50 169.78 175.68 174.83 157.10 143.35 116.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 53.99 62.32 79.41 93.50 104.35 118.26 118.01 106.71 99.54 66.56 Sundry Debtors 26.13 35.44 32.07 26.48 20.07 13.09 14.80 14.15 12.70 21.06 Cash & Bank 2.94 0.78 2.19 2.37 2.31 3.83 2.80 1.38 4.31 0.67 Other Current Assets 31.90 8.34 8.34 13.68 43.05 40.51 39.22 34.86 26.81 28.19 Short Term Loans & Adv. 21.87 16.56 12.39 14.46 43.05 40.49 39.19 34.81 26.81 28.19 Net Current Assets 64.78 65.60 84.06 73.51 72.81 87.74 82.47 84.71 56.47 54.13 Total Assets 140.50 145.61 157.71 166.26 184.84 190.93 190.08 174.49 160.60 134.81

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 10.33 20.84 -1.95 4.18 14.42 9.90 -14.67 -14.50 0.96 -12.22 PBT 4.07 2.78 2.53 3.42 3.87 3.76 3.75 3.72 5.23 1.54 Adjustment 2.11 2.90 3.17 3.30 3.94 3.35 2.48 2.09 1.42 1.76 Changes in Working Capital 7.26 18.35 -4.00 1.06 9.91 6.67 -17.50 -18.02 -2.88 -13.76 Cash after chg. in Working capital 13.45 24.03 1.70 7.79 17.72 13.78 -11.27 -12.21 3.78 -10.46 Interest Paid -2.10 -2.17 -2.55 -2.63 -2.71 -2.44 -1.85 -1.15 -0.62 -0.54 Tax Paid -1.02 -1.02 -1.09 -0.98 -0.58 -1.43 -1.54 -0.20 -1.41 -0.44 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.94 -0.78 -0.78 Cash From Investing Activity -3.87 0.13 0.17 0.06 -0.91 -0.03 1.15 -0.21 -0.21 -0.78 Net Fixed Assets -5.46 -0.21 5.91 -0.28 0.45 -0.46 1.51 -0.23 -0.31 -10.85 Net Investments -0.04 -0.02 -0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.63 0.36 -5.67 0.34 -1.36 0.43 -0.36 0.02 0.10 10.07 Cash from Financing Activity -4.30 -22.39 1.60 -4.17 -15.04 -8.84 14.94 11.62 2.90 12.94 Net Cash Inflow / Outflow 2.16 -1.41 -0.18 0.06 -1.53 1.03 1.42 -3.08 3.64 -0.07 Opening Cash & Equivalents 0.78 2.19 2.37 2.31 3.83 2.80 1.38 4.31 0.67 0.73 Closing Cash & Equivalent 2.94 0.78 2.19 2.37 2.31 3.83 2.80 1.22 4.31 0.67

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 45.82 43.84 42.47 41.27 39.63 37.72 36.01 34.65 32.87 31.14 ROA 2.40% 1.57% 1.28% 1.62% 1.75% 1.55% 1.72% 1.81% 2.74% 1.13% ROE 4.42% 3.18% 2.87% 4.06% 4.92% 4.63% 5.11% 5.19% 7.31% 2.68% ROCE 6.37% 4.60% 4.40% 5.36% 5.54% 4.86% 4.60% 4.61% 6.13% 2.41% Fixed Asset Turnover 2.42 2.40 1.98 1.65 1.58 1.21 1.16 1.04 0.92 0.82 Receivable days 204.74 258.41 238.05 201.45 149.18 164.40 174.58 176.11 256.65 395.89 Inventory Days 386.78 542.47 703.03 856.31 1001.56 1392.60 1354.95 1352.83 1262.95 1351.10 Payable days 43.58 35.29 34.90 89.85 116.76 53.07 66.91 62.47 79.29 242.10 Cash Conversion Cycle 547.95 765.58 906.17 967.91 1033.98 1503.93 1462.63 1466.47 1440.31 1504.90 Total Debt/Equity 0.21 0.28 0.60 0.58 0.65 0.91 1.09 0.88 0.72 0.72 Interest Cover 2.94 2.28 1.99 2.30 2.43 2.54 3.03 4.24 9.38 3.83

Top Investors:

investor education and protection fund (iepf)

alpine housing development corporation limited unclaimed shares suspense account

kashi prasad rathi

mahendra girdharilal wadhwani

abdul rahman kamaruddin

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback