Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Textile

Rating :
N/A

BSE: 530715 | NSE: ALPSINDUS

3.07
23-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3.07
  •  3.07
  •  3.07
  •  3.24
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2718
  •  0.08
  •  4.56
  •  1.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.61
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 873.20
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.21%
  • 0.82%
  • 70.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -44.11
  • -63.94
  • -81.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -55.46
  • -41.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.67
  • -13.34
  • -12.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.02
  • -0.01
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -46.38
  • -65.29
  • -17.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
0.00
0.99
-100.00%
0.00
0.92
-100.00%
0.00
1.52
-100.00%
0.00
1.43
-100.00%
Expenses
0.12
1.41
-91.49%
0.27
1.10
-75.45%
0.24
5.78
-95.85%
0.25
1.77
-85.88%
EBITDA
-0.12
-0.42
-
-0.27
-0.18
-
-0.24
-4.26
-
-0.25
-0.34
-
EBIDTM
0.00%
-42.42%
0.00%
-20.02%
0.00%
-280.25%
0.00%
-23.83%
Other Income
0.10
1.14
-91.23%
0.02
1.29
-98.45%
1.28
0.16
700.00%
0.06
0.04
50.00%
Interest
15.74
14.64
7.51%
15.56
14.47
7.53%
14.99
13.95
7.46%
14.82
13.79
7.47%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-15.77
-13.92
-
-15.81
-13.36
-
-13.95
-18.05
-
-15.02
-14.08
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-15.77
-13.92
-
-15.81
-13.36
-
-13.95
-18.05
-
-15.02
-14.08
-
PATM
0.00%
-1,406.16%
0.00%
-1,453.43%
0.00%
-1,188.22%
0.00%
-986.90%
EPS
-4.03
-3.56
-
-4.04
-3.41
-
-3.57
-4.61
-
-3.84
-3.60
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
0.00
1.91
17.94
302.43
254.10
313.20
371.15
363.47
501.30
582.46
649.03
Net Sales Growth
-100.00%
-89.35%
-94.07%
19.02%
-18.87%
-15.61%
2.11%
-27.49%
-13.93%
-10.26%
 
Cost Of Goods Sold
0.00
1.88
14.09
203.82
154.63
199.90
241.68
251.00
342.36
401.37
428.05
Gross Profit
0.00
0.03
3.84
98.60
99.47
113.31
129.48
112.47
158.94
181.09
220.97
GP Margin
0.00%
1.57%
21.40%
32.60%
39.15%
36.18%
34.89%
30.94%
31.71%
31.09%
34.05%
Total Expenditure
0.88
2.99
25.12
316.71
272.78
370.74
370.74
396.11
551.59
605.67
639.06
Power & Fuel Cost
-
0.00
0.01
25.42
26.61
36.26
38.50
40.59
45.67
52.45
54.95
% Of Sales
-
0%
0.06%
8.41%
10.47%
11.58%
10.37%
11.17%
9.11%
9.00%
8.47%
Employee Cost
-
0.31
2.85
43.67
34.04
46.56
47.18
57.26
63.80
65.65
69.19
% Of Sales
-
16.23%
15.89%
14.44%
13.40%
14.87%
12.71%
15.75%
12.73%
11.27%
10.66%
Manufacturing Exp.
-
0.01
0.60
22.60
15.21
16.78
15.64
18.70
26.59
27.19
27.00
% Of Sales
-
0.52%
3.34%
7.47%
5.99%
5.36%
4.21%
5.14%
5.30%
4.67%
4.16%
General & Admin Exp.
-
0.75
3.18
5.21
5.01
6.98
9.54
10.43
13.98
13.37
12.90
% Of Sales
-
39.27%
17.73%
1.72%
1.97%
2.23%
2.57%
2.87%
2.79%
2.30%
1.99%
Selling & Distn. Exp.
-
0.04
1.81
14.97
11.69
14.13
15.96
13.79
29.25
38.10
44.74
% Of Sales
-
2.09%
10.09%
4.95%
4.60%
4.51%
4.30%
3.79%
5.83%
6.54%
6.89%
Miscellaneous Exp.
-
0.00
2.57
1.02
25.60
50.14
2.25
4.35
29.94
7.55
44.74
% Of Sales
-
0%
14.33%
0.34%
10.07%
16.01%
0.61%
1.20%
5.97%
1.30%
0.34%
EBITDA
-0.88
-1.08
-7.18
-14.28
-18.68
-57.54
0.41
-32.64
-50.29
-23.21
9.97
EBITDA Margin
0.00%
-56.54%
-40.02%
-4.72%
-7.35%
-18.37%
0.11%
-8.98%
-10.03%
-3.98%
1.54%
Other Income
1.46
3.76
2.29
3.90
0.78
8.74
6.36
3.33
4.45
12.33
7.21
Interest
61.11
58.93
54.93
60.85
57.94
57.97
58.60
55.09
1.11
1.61
1.68
Depreciation
0.00
0.00
0.00
5.03
8.08
14.87
33.84
35.27
33.68
35.97
44.86
PBT
-60.55
-56.25
-59.83
-76.26
-83.92
-121.63
-85.66
-119.66
-80.63
-48.46
-29.36
Tax
0.00
0.00
0.00
0.02
0.12
0.85
0.00
0.00
0.00
0.00
0.03
Tax Rate
0.00%
0.00%
0.00%
-0.02%
-0.16%
-0.76%
0.00%
0.00%
0.00%
0.00%
-0.10%
PAT
-60.55
-56.25
-59.83
-82.91
-74.93
-112.24
-63.26
-119.66
-56.35
20.23
-29.42
PAT before Minority Interest
-60.57
-56.25
-59.83
-82.92
-75.09
-112.53
-63.27
-119.66
-63.28
20.23
-29.39
Minority Interest
-0.02
0.00
0.00
0.01
0.16
0.29
0.01
0.00
6.93
0.00
-0.03
PAT Margin
0.00%
-2945.03%
-333.50%
-27.41%
-29.49%
-35.84%
-17.04%
-32.92%
-11.24%
3.47%
-4.53%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-15.49
-14.39
-15.30
-21.20
-19.16
-28.71
-16.18
-30.60
-14.41
5.17
-7.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-829.40
-773.15
-713.32
-630.41
-555.48
-443.24
-379.97
-420.36
-364.01
-384.24
Share Capital
39.11
39.11
39.11
39.11
39.11
39.11
39.11
307.04
307.04
307.04
Total Reserves
-868.51
-812.27
-752.43
-669.52
-594.60
-482.35
-419.08
-727.40
-671.05
-691.28
Non-Current Liabilities
473.89
456.96
441.47
430.66
423.40
402.49
402.91
784.33
811.11
907.42
Secured Loans
268.80
268.80
268.80
268.80
268.80
268.80
268.80
739.46
762.57
670.06
Unsecured Loans
205.06
188.13
172.59
158.34
151.45
130.86
130.96
0.00
0.00
3.52
Long Term Provisions
0.03
0.04
0.07
3.51
3.15
2.83
3.15
3.51
3.32
3.44
Current Liabilities
360.70
323.54
317.72
396.23
358.44
418.35
393.83
152.14
203.03
507.17
Trade Payables
0.00
0.03
22.21
31.49
24.62
23.13
19.70
44.46
92.80
56.77
Other Current Liabilities
114.00
76.67
44.82
117.99
23.54
22.54
50.84
107.28
108.65
66.86
Short Term Borrowings
246.27
246.27
246.27
246.27
309.89
372.27
322.87
0.00
1.11
383.18
Short Term Provisions
0.43
0.57
4.41
0.47
0.40
0.40
0.43
0.40
0.47
0.35
Total Liabilities
4.81
6.97
45.49
196.12
226.16
377.68
416.86
518.36
659.30
1,039.52
Net Block
2.23
2.23
2.23
108.93
152.06
289.42
321.01
375.64
434.14
469.04
Gross Block
15.84
15.84
15.84
387.94
528.13
778.24
782.06
811.16
819.79
827.62
Accumulated Depreciation
4.03
4.03
4.03
245.26
319.83
465.15
437.38
411.85
385.65
358.59
Non Current Assets
3.51
3.57
4.44
123.37
168.24
305.56
339.87
391.26
443.79
489.95
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.05
0.01
7.10
2.54
2.53
Non Current Investment
1.29
1.30
1.29
1.29
1.29
1.29
1.29
0.06
0.06
0.06
Long Term Loans & Adv.
0.00
0.04
0.92
13.15
14.89
14.79
17.56
8.47
7.06
16.18
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.14
Current Assets
1.29
3.40
41.05
72.74
57.91
72.13
76.99
127.09
215.51
549.58
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.25
0.25
Inventories
0.00
0.00
0.00
29.40
25.65
29.63
33.13
69.79
111.31
385.39
Sundry Debtors
0.00
0.37
31.45
32.10
21.82
30.06
30.30
40.57
83.15
95.78
Cash & Bank
0.01
0.14
0.51
1.06
3.82
3.86
2.77
6.78
8.45
31.56
Other Current Assets
1.28
1.72
3.58
4.78
6.63
8.58
10.79
9.70
12.35
36.61
Short Term Loans & Adv.
1.13
1.17
5.50
5.39
3.81
4.85
5.75
5.51
6.83
27.13
Net Current Assets
-359.41
-320.14
-276.67
-323.49
-300.53
-346.22
-316.84
-25.05
12.48
42.41
Total Assets
4.80
6.97
45.49
196.11
226.15
377.69
416.86
518.35
659.30
1,039.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
41.80
38.09
-58.63
35.82
-12.48
61.59
42.31
52.03
411.39
4.33
PBT
-56.25
-59.83
-76.26
-74.97
-111.67
-85.66
-119.24
-63.28
20.24
-29.36
Adjustment
58.90
54.72
58.52
89.62
120.12
115.32
92.61
83.42
34.34
45.71
Changes in Working Capital
39.13
41.46
-40.06
20.33
-20.05
32.40
68.56
32.08
357.08
-11.58
Cash after chg. in Working capital
41.79
36.35
-57.80
34.98
-11.60
62.07
41.92
52.22
411.66
4.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
1.74
-0.83
0.84
-0.87
-0.47
0.39
-0.19
-0.26
-0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.02
0.32
102.11
13.25
73.18
-3.19
11.28
-29.08
23.51
17.32
Net Fixed Assets
0.00
0.00
371.71
140.18
250.15
3.79
26.27
3.06
7.83
-4.56
Net Investments
0.01
0.61
1.84
0.00
3.52
0.00
2.57
0.00
0.00
0.00
Others
0.01
-0.29
-271.44
-126.93
-180.49
-6.98
-17.56
-32.14
15.68
21.88
Cash from Financing Activity
-41.95
-38.60
-43.97
-49.56
-62.38
-56.95
-55.88
-24.30
-435.52
-22.31
Net Cash Inflow / Outflow
-0.12
-0.19
-0.48
-0.50
-1.68
1.45
-2.30
-1.35
-0.62
-0.65
Opening Cash & Equivalents
0.14
0.33
0.81
1.31
2.99
1.54
3.84
5.19
5.80
6.46
Closing Cash & Equivalent
0.01
0.14
0.33
0.81
1.31
2.99
1.54
3.84
5.19
5.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-212.05
-197.67
-182.37
-161.17
-142.02
-113.32
-97.14
-175.97
-161.56
-166.73
ROA
-955.20%
-228.11%
-68.64%
-35.56%
-37.27%
-15.93%
-25.59%
-10.75%
2.38%
-2.75%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
-31.09%
-10.80%
-21.34%
-1.39%
-18.18%
-15.15%
3.88%
-3.97%
Fixed Asset Turnover
0.12
1.13
1.50
0.55
0.48
0.48
0.46
0.62
0.71
0.79
Receivable days
0.00
323.78
38.35
38.73
30.14
29.56
35.17
44.98
55.90
59.25
Inventory Days
0.00
0.00
0.00
39.54
32.11
30.74
51.08
65.84
155.18
213.92
Payable days
3.03
288.02
48.09
66.22
43.59
19.83
28.81
45.66
42.16
33.54
Cash Conversion Cycle
-3.03
35.76
-9.73
12.05
18.66
40.47
57.45
65.16
168.92
239.63
Total Debt/Equity
-1.00
-1.00
-1.00
-1.22
-1.31
-1.74
-1.90
-1.87
-2.24
-2.75
Interest Cover
0.05
-0.09
-0.36
-0.29
-0.93
-0.08
-1.17
-55.80
13.61
-16.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.