PBT
4.16
24.53
-0.09
-0.09
-0.19
-0.08
-0.06
0.03
0.17
0.10
Adjustment
0.00
-0.01
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Changes in Working Capital
-1.00
-1.06
0.00
0.07
-0.07
0.06
0.00
-0.05
-0.19
0.04
Cash after chg. in Working capital
3.16
23.46
-0.09
-0.02
-0.25
-0.01
-0.05
-0.02
-0.02
0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.04
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00