Nifty
Sensex
:
:
22904.45
75364.69
-345.65 (-1.49%)
-930.67 (-1.22%)

Chemicals

Rating :
N/A

BSE: 524634 | NSE: Not Listed

496.25
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  491.90
  •  498.35
  •  481.00
  •  492.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4213
  •  20.59
  •  581.40
  •  341.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 365.61
  • 16.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 372.95
  • 0.64%
  • 3.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.94%
  • 1.62%
  • 34.18%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 4.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.17
  • 16.41
  • 22.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.60
  • 14.15
  • 18.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.56
  • 11.90
  • 71.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.83
  • 23.83
  • 23.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.23
  • 4.23
  • 4.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 12.27
  • 12.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
47.60
37.64
26.46%
53.20
44.63
19.20%
33.71
36.63
-7.97%
45.71
35.33
29.38%
Expenses
36.77
30.25
21.55%
42.62
34.45
23.72%
26.17
29.14
-10.19%
37.26
28.24
31.94%
EBITDA
10.82
7.39
46.41%
10.58
10.18
3.93%
7.54
7.49
0.67%
8.46
7.09
19.32%
EBIDTM
22.74%
19.63%
19.89%
22.81%
22.37%
20.45%
18.50%
20.07%
Other Income
0.34
0.39
-12.82%
0.43
0.53
-18.87%
0.65
0.35
85.71%
0.92
0.36
155.56%
Interest
0.62
0.76
-18.42%
0.53
0.83
-36.14%
0.69
0.82
-15.85%
0.74
0.77
-3.90%
Depreciation
2.26
2.17
4.15%
2.27
2.17
4.61%
2.19
2.09
4.78%
2.21
1.96
12.76%
PBT
8.08
4.85
66.60%
8.21
7.71
6.49%
5.32
4.93
7.91%
6.42
4.73
35.73%
Tax
2.02
1.30
55.38%
1.56
2.27
-31.28%
1.53
1.70
-10.00%
1.14
1.58
-27.85%
PAT
6.05
3.55
70.42%
6.65
5.44
22.24%
3.79
3.23
17.34%
5.29
3.15
67.94%
PATM
12.72%
9.44%
12.51%
12.19%
11.23%
8.82%
11.57%
8.92%
EPS
7.74
4.32
79.17%
8.51
7.18
18.52%
4.86
4.27
13.82%
6.82
4.46
52.91%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
180.22
161.91
136.11
87.95
38.50
Net Sales Growth
16.85%
18.96%
54.76%
128.44%
 
Cost Of Goods Sold
94.70
104.59
87.57
57.79
25.25
Gross Profit
85.52
57.32
48.53
30.16
13.24
GP Margin
47.45%
35.40%
35.65%
34.29%
34.39%
Total Expenditure
142.82
131.09
110.74
74.60
36.91
Power & Fuel Cost
-
6.21
5.76
3.87
1.80
% Of Sales
-
3.84%
4.23%
4.40%
4.68%
Employee Cost
-
5.54
5.06
4.38
4.64
% Of Sales
-
3.42%
3.72%
4.98%
12.05%
Manufacturing Exp.
-
7.55
5.90
4.07
2.88
% Of Sales
-
4.66%
4.33%
4.63%
7.48%
General & Admin Exp.
-
3.36
3.20
1.89
1.09
% Of Sales
-
2.08%
2.35%
2.15%
2.83%
Selling & Distn. Exp.
-
3.00
1.99
1.06
0.91
% Of Sales
-
1.85%
1.46%
1.21%
2.36%
Miscellaneous Exp.
-
0.85
1.25
1.54
0.35
% Of Sales
-
0.52%
0.92%
1.75%
0.91%
EBITDA
37.40
30.82
25.37
13.35
1.59
EBITDA Margin
20.75%
19.04%
18.64%
15.18%
4.13%
Other Income
2.34
4.88
2.81
0.65
0.78
Interest
2.58
3.15
2.90
2.70
0.92
Depreciation
8.93
8.63
7.41
6.35
2.51
PBT
28.03
23.91
17.86
4.96
-1.06
Tax
6.25
6.40
5.37
1.43
-0.51
Tax Rate
22.30%
26.77%
30.07%
28.83%
48.11%
PAT
21.78
17.66
12.82
3.52
-0.55
PAT before Minority Interest
21.83
17.51
12.49
3.52
-0.55
Minority Interest
0.05
0.15
0.33
0.00
0.00
PAT Margin
12.09%
10.91%
9.42%
4.00%
-1.43%
PAT Growth
41.70%
37.75%
264.20%
-
 
EPS
27.92
22.64
16.44
4.51
-0.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
84.53
67.98
55.57
51.87
Share Capital
7.82
7.82
7.82
7.82
Total Reserves
76.71
60.16
47.75
44.05
Non-Current Liabilities
21.01
27.30
26.57
29.61
Secured Loans
8.30
14.90
16.04
19.92
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
3.38
3.43
3.27
3.34
Current Liabilities
22.08
18.74
17.82
13.35
Trade Payables
8.01
5.10
6.34
4.13
Other Current Liabilities
13.37
12.79
10.92
9.07
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.70
0.85
0.56
0.16
Total Liabilities
128.30
114.07
99.96
94.83
Net Block
64.10
63.88
56.14
26.16
Gross Block
97.94
89.05
75.44
47.55
Accumulated Depreciation
33.84
25.18
19.31
21.39
Non Current Assets
69.50
68.89
66.97
69.15
Capital Work in Progress
2.79
2.13
1.78
33.92
Non Current Investment
0.01
0.01
4.86
6.01
Long Term Loans & Adv.
2.61
2.88
4.19
3.06
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
58.79
45.19
32.99
25.68
Current Investments
21.43
10.15
2.31
0.00
Inventories
10.60
15.98
12.83
7.13
Sundry Debtors
12.69
13.72
13.50
5.08
Cash & Bank
8.63
2.53
1.85
8.62
Other Current Assets
5.43
1.83
1.27
1.12
Short Term Loans & Adv.
2.80
0.97
1.23
3.72
Net Current Assets
36.71
26.44
15.17
12.33
Total Assets
128.29
114.08
99.96
94.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
34.98
20.99
3.66
-2.24
PBT
23.91
17.86
4.96
-1.06
Adjustment
10.40
9.88
9.36
3.31
Changes in Working Capital
7.73
-2.07
-10.08
-3.95
Cash after chg. in Working capital
42.03
25.67
4.24
-1.70
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-7.06
-4.68
-0.58
-0.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.51
-18.09
-5.77
-11.48
Net Fixed Assets
-6.60
-15.17
4.25
Net Investments
-14.02
-2.86
-2.93
Others
2.11
-0.06
-7.09
Cash from Financing Activity
-10.95
-2.30
-4.60
16.09
Net Cash Inflow / Outflow
5.52
0.61
-6.71
2.37
Opening Cash & Equivalents
2.22
1.61
8.32
5.95
Closing Cash & Equivalent
7.74
2.22
1.61
8.32

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
108.09
86.93
71.06
66.33
ROA
14.45%
11.67%
3.62%
-0.58%
ROE
22.97%
20.21%
6.56%
-1.06%
ROCE
28.15%
24.53%
9.94%
-0.19%
Fixed Asset Turnover
1.73
1.65
1.43
0.81
Receivable days
29.78
36.50
38.55
48.17
Inventory Days
29.95
38.62
41.41
67.63
Payable days
22.88
23.83
33.04
59.63
Cash Conversion Cycle
36.85
51.29
46.93
56.17
Total Debt/Equity
0.19
0.34
0.40
0.47
Interest Cover
8.59
7.15
2.83
-0.16

News Update:


  • Alufluoride - Quarterly Results
    11th Feb 2025, 15:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.