PBT
1.37
3.32
10.86
12.69
9.98
9.70
8.89
1.35
-0.58
2.92
Adjustment
-1.28
1.09
0.45
1.28
2.37
2.53
3.07
2.69
0.27
-1.53
Changes in Working Capital
-1.65
2.71
2.66
4.70
-2.85
-3.96
-4.71
-3.80
1.42
-4.20
Cash after chg. in Working capital
-1.57
7.13
13.97
18.67
9.49
8.28
7.25
0.24
1.11
-2.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.77
2.67
-2.56
-4.17
-0.70
-0.01
0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00