PBT
6.39
8.58
3.02
1.91
1.54
1.93
1.56
1.65
1.14
0.71
Adjustment
0.59
0.19
-0.27
0.19
-0.07
-0.24
-0.22
-0.23
-0.93
-0.45
Changes in Working Capital
-4.74
-14.04
1.59
-4.77
7.32
-2.44
-6.48
-6.56
-1.35
-2.19
Cash after chg. in Working capital
2.24
-5.27
4.33
-2.67
8.79
-0.76
-5.15
-5.15
-1.14
-1.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.69
-2.08
-0.84
-0.71
-0.31
-0.24
-0.70
-0.70
-0.19
-0.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00