PBT
2.95
2.74
2.54
2.22
2.47
2.25
1.21
-0.16
-3.77
0.50
Adjustment
5.39
4.46
2.94
2.57
2.19
2.59
2.36
2.13
2.03
1.67
Changes in Working Capital
10.23
-14.05
-8.89
0.26
-5.63
-1.76
0.44
-3.55
2.17
0.12
Cash after chg. in Working capital
18.57
-6.86
-3.41
5.05
-0.97
3.07
4.01
-1.58
0.43
2.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.57
-0.46
-0.38
-0.48
-0.52
-0.36
0.00
0.00
0.00
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00