PBT
0.04
0.01
0.03
0.06
0.01
0.06
0.03
0.02
0.02
-0.11
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.06
0.18
0.08
-0.43
0.12
0.20
0.35
0.46
0.85
-2.17
Cash after chg. in Working capital
0.09
0.19
0.11
-0.37
0.12
0.26
0.39
0.47
0.87
-2.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00