Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Amin Tannery Ltd.

Leather

Rating :

N/A

BSE: 541771 | NSE: Not Listed

Watchlist

NSE BSE

2.4

22-Nov-2024

Open
High
Low
Previous Close

2.37
2.5
2.3
2.38

Volume
Traded Value (lacs)
52 Week High
52 Week Low

27250
64351
3.09
1.96

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25.91
89.62
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

54.08
N/A
2.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
7.85
6.32

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-1.02
1.38

PAT CAGR (%)

10 Years
5 Years
3 Years

-
29.20
21.64

P:E (Median)

8 Years
5 Years
3 Years

-
60.22
74.13

P:BV (Average)

8 Years
5 Years
3 Years

-
1.88
2.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
16.26
17.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 10.27 10.11 1.58% 9.76 14.06 -30.58% 11.73 14.80 -20.74% 11.19 13.78 -18.80%
Expenses 9.56 9.38 1.92% 9.18 13.21 -30.51% 11.12 13.89 -19.94% 10.44 12.89 -19.01%
EBITDA 0.71 0.73 -2.74% 0.58 0.85 -31.76% 0.61 0.91 -32.97% 0.74 0.90 -17.78%
EBIDTM 6.94% 7.19% 5.97% 6.07% 5.23% 6.13% 6.64% 6.49%
Other Income 0.00 0.01 -100.00% 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
Interest 0.35 0.37 -5.41% 0.32 0.45 -28.89% 0.33 0.49 -32.65% 0.43 0.44 -2.27%
Depreciation 0.27 0.26 3.85% 0.18 0.26 -30.77% 0.13 0.21 -38.10% 0.24 0.33 -27.27%
PBT 0.09 0.10 -10.00% 0.09 0.14 -35.71% 0.16 0.20 -20.00% 0.07 0.12 -41.67%
Tax 0.03 0.02 50.00% 0.02 0.04 -50.00% 0.04 0.07 -42.86% 0.02 0.03 -33.33%
PAT 0.06 0.08 -25.00% 0.07 0.11 -36.36% 0.12 0.14 -14.29% 0.05 0.10 -50.00%
PATM 0.55% 0.75% 0.69% 0.77% 1.06% 0.91% 0.46% 0.69%
EPS 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.00 0.01 -100.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 42.95 47.09 52.63 39.18 27.06 32.27 37.21 41.74 0.00 Net Sales Growth -18.58% -10.53% 34.33% 44.79% -16.15% -13.28% -10.85% 0 Cost Of Goods Sold 27.29 18.58 19.12 10.01 8.00 5.17 11.88 9.20 0.00 Gross Profit 15.66 28.51 33.51 29.17 19.06 27.10 25.34 32.54 0.00 GP Margin 36.46% 60.54% 63.67% 74.45% 70.44% 83.98% 68.10% 77.96% 0 Total Expenditure 40.30 44.23 49.29 36.51 24.48 29.26 33.54 38.02 0.00 Power & Fuel Cost - 1.74 1.70 2.24 1.15 1.79 1.96 1.42 0.00 % Of Sales - 3.70% 3.23% 5.72% 4.25% 5.55% 5.27% 3.40% 0 Employee Cost - 3.66 3.15 2.88 2.47 3.02 3.38 3.08 0.00 % Of Sales - 7.77% 5.99% 7.35% 9.13% 9.36% 9.08% 7.38% 0 Manufacturing Exp. - 17.20 21.33 17.76 10.89 16.58 13.49 21.75 0.00 % Of Sales - 36.53% 40.53% 45.33% 40.24% 51.38% 36.25% 52.11% 0 General & Admin Exp. - 0.78 0.91 0.87 0.74 1.17 1.08 0.62 0.00 % Of Sales - 1.66% 1.73% 2.22% 2.73% 3.63% 2.90% 1.49% 0 Selling & Distn. Exp. - 1.95 2.86 2.39 1.06 1.40 1.71 1.80 0.00 % Of Sales - 4.14% 5.43% 6.10% 3.92% 4.34% 4.60% 4.31% 0 Miscellaneous Exp. - 0.31 0.21 0.35 0.16 0.12 0.05 0.15 0.00 % Of Sales - 0.66% 0.40% 0.89% 0.59% 0.37% 0.13% 0.36% 0 EBITDA 2.64 2.86 3.34 2.67 2.58 3.01 3.67 3.72 0.00 EBITDA Margin 6.15% 6.07% 6.35% 6.81% 9.53% 9.33% 9.86% 8.91% 0 Other Income 0.01 0.08 0.01 0.03 0.07 0.36 0.27 0.21 0.00 Interest 1.43 1.59 1.64 1.15 1.20 1.90 2.00 1.76 0.00 Depreciation 0.82 0.89 1.20 1.29 1.31 1.30 1.67 1.44 0.00 PBT 0.41 0.48 0.51 0.26 0.14 0.17 0.27 0.74 0.00 Tax 0.11 0.12 0.15 0.07 0.04 0.07 0.14 0.18 0.00 Tax Rate 26.83% 25.00% 29.41% 26.92% 28.57% 41.18% 51.85% 24.32% 0.00% PAT 0.30 0.36 0.36 0.20 0.10 0.10 0.14 0.56 0.00 PAT before Minority Interest 0.30 0.36 0.36 0.20 0.10 0.10 0.14 0.56 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.70% 0.76% 0.68% 0.51% 0.37% 0.31% 0.38% 1.34% 0 PAT Growth -30.23% 0.00% 80.00% 100.00% 0.00% -28.57% -75.00% 0 EPS 0.03 0.03 0.03 0.02 0.01 0.01 0.01 0.05 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 12.51 12.13 11.73 11.49 11.32 11.26 11.20 0.05 Share Capital 10.80 10.80 10.80 10.80 10.80 10.80 10.80 0.05 Total Reserves 1.71 1.33 0.93 0.69 0.52 0.46 0.41 0.00 Non-Current Liabilities 0.84 1.12 1.81 2.51 1.14 1.12 1.20 0.00 Secured Loans 0.00 0.22 0.90 1.50 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.89 0.89 0.81 0.77 0.78 0.66 0.54 0.00 Current Liabilities 49.73 54.03 52.37 41.19 40.43 35.87 40.75 0.00 Trade Payables 18.84 22.64 22.30 14.07 12.91 9.60 14.99 0.00 Other Current Liabilities 2.33 3.58 2.15 1.13 1.67 2.72 2.94 0.00 Short Term Borrowings 28.45 27.75 27.86 25.93 25.76 23.46 22.78 0.00 Short Term Provisions 0.10 0.06 0.07 0.06 0.10 0.10 0.04 0.00 Total Liabilities 63.08 67.28 65.91 55.19 52.89 48.25 53.15 0.05 Net Block 6.81 7.51 7.97 8.52 9.54 10.37 11.05 0.00 Gross Block 16.53 16.54 15.80 15.11 14.82 14.44 13.46 0.00 Accumulated Depreciation 9.72 9.03 7.83 6.59 5.28 4.07 2.41 0.00 Non Current Assets 7.51 7.85 8.31 8.88 9.77 10.60 11.90 0.01 Capital Work in Progress 0.39 0.03 0.03 0.04 0.03 0.03 0.65 0.01 Non Current Investment 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.00 Long Term Loans & Adv. 0.25 0.25 0.25 0.25 0.14 0.14 0.14 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 55.57 59.42 57.60 46.32 43.12 37.65 41.25 0.05 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 44.86 46.14 41.38 33.10 32.29 27.61 30.62 0.00 Sundry Debtors 7.73 9.96 11.99 10.62 7.66 6.23 6.11 0.00 Cash & Bank 0.41 0.77 0.45 0.36 0.04 0.21 0.67 0.04 Other Current Assets 2.58 0.87 1.44 0.95 3.12 3.61 3.85 0.00 Short Term Loans & Adv. 1.81 1.68 2.35 1.28 2.26 2.88 2.92 0.00 Net Current Assets 5.84 5.39 5.23 5.12 2.68 1.78 0.50 0.04 Total Assets 63.08 67.27 65.91 55.20 52.89 48.25 53.15 0.06

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1.76 3.52 0.48 0.48 -0.12 1.14 0.16 0.00 PBT 0.48 0.51 0.26 0.14 0.17 0.27 0.74 0.00 Adjustment 2.54 2.92 2.51 2.57 3.11 3.47 3.20 0.00 Changes in Working Capital -1.07 0.41 -1.96 -2.17 -3.17 -2.28 -3.36 0.00 Cash after chg. in Working capital 1.95 3.84 0.81 0.55 0.12 1.46 0.59 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.19 -0.32 -0.33 -0.07 -0.23 -0.32 -0.43 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.58 -0.77 -0.74 -0.28 -0.45 -0.28 -2.82 0.00 Net Fixed Assets -0.35 -0.74 -0.68 -0.30 -0.38 -0.36 -14.10 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 -0.06 Others -0.23 -0.03 -0.06 0.02 -0.07 0.08 11.34 Cash from Financing Activity -1.55 -2.43 0.34 0.12 0.40 -1.32 2.98 0.00 Net Cash Inflow / Outflow -0.37 0.33 0.09 0.32 -0.17 -0.46 0.31 0.00 Opening Cash & Equivalents 0.77 0.44 0.36 0.04 0.21 0.67 0.04 0.04 Closing Cash & Equivalent 0.40 0.77 0.44 0.36 0.04 0.21 0.67 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 1.16 1.12 1.09 1.06 1.05 1.04 1.04 1.01 ROA 0.55% 0.55% 0.33% 0.19% 0.20% 0.27% 2.11% 1.32% ROE 2.92% 3.05% 1.70% 0.90% 0.92% 1.21% 9.99% 1.39% ROCE 5.03% 5.26% 3.50% 3.46% 5.78% 6.61% 14.69% 2.18% Fixed Asset Turnover 2.85 3.26 2.54 1.81 2.21 2.67 3.10 0.00 Receivable days 68.56 76.12 105.36 123.31 78.55 60.53 53.46 0.00 Inventory Days 352.67 303.48 346.98 440.99 338.72 285.53 267.74 0.00 Payable days 407.49 428.89 663.03 614.96 131.08 137.00 68.32 0.00 Cash Conversion Cycle 13.74 -49.28 -210.70 -50.67 286.20 209.06 252.88 0.00 Total Debt/Equity 2.29 2.36 2.51 2.43 2.28 2.08 2.03 0.00 Interest Cover 1.30 1.31 1.23 1.12 1.09 1.14 1.42 11.00

Top Investors:

investor education and protection fund (iepf)

crb capital markets ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback