PBT
0.07
0.09
0.13
0.19
0.40
0.26
3.96
Adjustment
5.88
6.93
5.72
5.86
3.88
4.05
3.68
Changes in Working Capital
5.43
-4.66
-3.17
-1.69
-28.59
0.31
10.28
Cash after chg. in Working capital
11.38
2.36
2.68
4.36
-24.31
4.63
17.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.16
-2.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00