Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Amines & Plasticizers Ltd.

Chemicals

Rating :
N/A

BSE: 506248 | NSE: AMNPLST

NSE BSE
302.75
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  291.00
  •  309.00
  •  287.85
  •  288.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  66920
  •  201.82
  •  359.95
  •  149.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,614.56
  • 38.31
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,660.13
  • 0.17%
  • 6.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.17%
  • 14.57%
  • 9.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.92
  • 10.14
  • 4.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.04
  • 10.64
  • 11.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.29
  • 10.12
  • 18.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.93
  • 21.29
  • 25.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.92
  • 3.66
  • 4.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.62
  • 12.51
  • 15.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
137.48
137.00
0.35%
177.34
166.88
6.27%
175.27
160.63
9.11%
157.40
131.39
19.80%
Expenses
122.67
122.86
-0.15%
155.30
153.00
1.50%
158.25
151.42
4.51%
141.48
122.86
15.16%
EBITDA
14.81
14.14
4.74%
22.04
13.88
58.79%
17.02
9.21
84.80%
15.92
8.53
86.64%
EBIDTM
10.77%
10.32%
12.43%
8.32%
9.71%
5.73%
10.11%
6.49%
Other Income
0.38
0.49
-22.45%
0.13
1.04
-87.50%
0.98
0.90
8.89%
1.10
0.17
547.06%
Interest
2.29
2.92
-21.58%
3.32
2.51
32.27%
3.33
2.45
35.92%
3.52
2.55
38.04%
Depreciation
1.35
1.22
10.66%
1.36
1.21
12.40%
1.28
1.21
5.79%
1.27
1.21
4.96%
PBT
11.54
10.50
9.90%
17.49
11.19
56.30%
13.39
6.45
107.60%
12.22
4.94
147.37%
Tax
2.88
2.58
11.63%
4.55
2.64
72.35%
3.52
1.53
130.07%
3.14
1.33
136.09%
PAT
8.66
7.92
9.34%
12.94
8.55
51.35%
9.88
4.92
100.81%
9.09
3.61
151.80%
PATM
6.30%
5.78%
7.30%
5.13%
5.63%
3.06%
5.77%
2.75%
EPS
1.57
1.44
9.03%
2.35
1.55
51.61%
1.80
0.89
102.25%
1.65
0.66
150.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
647.49
647.01
597.29
563.17
441.90
399.15
455.06
326.39
294.95
262.20
301.82
Net Sales Growth
8.66%
8.32%
6.06%
27.44%
10.71%
-12.29%
39.42%
10.66%
12.49%
-13.13%
 
Cost Of Goods Sold
441.69
425.97
415.11
388.73
270.26
256.60
317.70
217.50
185.60
171.00
211.82
Gross Profit
205.80
221.05
182.18
174.44
171.63
142.55
137.36
108.88
109.35
91.21
90.01
GP Margin
31.78%
34.16%
30.50%
30.97%
38.84%
35.71%
30.19%
33.36%
37.07%
34.79%
29.82%
Total Expenditure
577.70
577.89
554.82
523.00
389.10
357.46
421.20
297.97
266.59
238.92
279.64
Power & Fuel Cost
-
45.85
53.34
50.19
28.60
23.71
24.87
16.99
16.40
15.08
17.33
% Of Sales
-
7.09%
8.93%
8.91%
6.47%
5.94%
5.47%
5.21%
5.56%
5.75%
5.74%
Employee Cost
-
21.09
18.75
17.10
15.30
14.76
11.83
11.87
10.12
9.16
8.68
% Of Sales
-
3.26%
3.14%
3.04%
3.46%
3.70%
2.60%
3.64%
3.43%
3.49%
2.88%
Manufacturing Exp.
-
25.17
22.50
21.24
19.49
16.49
14.32
10.94
12.12
13.25
13.07
% Of Sales
-
3.89%
3.77%
3.77%
4.41%
4.13%
3.15%
3.35%
4.11%
5.05%
4.33%
General & Admin Exp.
-
7.34
3.47
3.24
2.93
3.46
2.98
3.06
3.11
2.70
2.98
% Of Sales
-
1.13%
0.58%
0.58%
0.66%
0.87%
0.65%
0.94%
1.05%
1.03%
0.99%
Selling & Distn. Exp.
-
35.21
29.60
33.07
43.85
32.49
38.78
29.44
31.12
22.36
18.80
% Of Sales
-
5.44%
4.96%
5.87%
9.92%
8.14%
8.52%
9.02%
10.55%
8.53%
6.23%
Miscellaneous Exp.
-
17.27
12.04
9.43
8.67
9.94
10.73
8.16
8.12
5.38
18.80
% Of Sales
-
2.67%
2.02%
1.67%
1.96%
2.49%
2.36%
2.50%
2.75%
2.05%
2.31%
EBITDA
69.79
69.12
42.47
40.17
52.80
41.69
33.86
28.42
28.36
23.28
22.18
EBITDA Margin
10.78%
10.68%
7.11%
7.13%
11.95%
10.44%
7.44%
8.71%
9.62%
8.88%
7.35%
Other Income
2.59
2.69
2.76
5.19
4.87
4.05
2.61
4.29
1.46
0.43
0.32
Interest
12.46
13.08
10.11
8.80
9.61
9.37
8.00
7.18
6.40
7.86
10.27
Depreciation
5.26
5.13
4.83
4.39
4.11
2.97
2.69
2.55
2.30
2.22
2.12
PBT
54.64
53.61
30.29
32.17
43.94
33.39
25.78
22.98
21.11
13.63
10.11
Tax
14.09
13.78
7.42
8.31
11.35
5.77
9.35
8.22
6.31
4.59
3.83
Tax Rate
25.79%
25.70%
24.50%
25.83%
25.83%
19.00%
36.27%
35.77%
29.89%
33.68%
37.88%
PAT
40.57
39.83
22.87
23.86
32.59
24.60
16.43
14.76
14.80
9.05
6.28
PAT before Minority Interest
40.57
39.83
22.87
23.86
32.59
24.60
16.43
14.76
14.80
9.05
6.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.27%
6.16%
3.83%
4.24%
7.37%
6.16%
3.61%
4.52%
5.02%
3.45%
2.08%
PAT Growth
62.28%
74.16%
-4.15%
-26.79%
32.48%
49.73%
11.31%
-0.27%
63.54%
44.11%
 
EPS
7.38
7.24
4.16
4.34
5.93
4.47
2.99
2.68
2.69
1.65
1.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
220.10
182.65
162.27
140.76
108.09
81.95
68.05
55.35
40.76
33.15
Share Capital
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
5.50
Total Reserves
209.10
171.64
151.26
129.75
97.09
70.94
57.04
44.35
29.76
27.64
Non-Current Liabilities
30.52
30.67
32.78
34.02
34.92
39.60
29.63
26.97
26.10
27.07
Secured Loans
13.66
13.50
16.42
19.03
21.89
20.83
13.60
13.39
15.32
16.89
Unsecured Loans
8.34
9.19
9.10
8.45
7.05
11.51
9.48
7.70
6.15
5.83
Long Term Provisions
0.77
0.64
0.54
0.54
0.56
0.41
0.37
0.37
0.30
0.27
Current Liabilities
138.78
130.66
114.97
130.36
88.49
130.04
92.02
78.59
72.38
77.54
Trade Payables
65.95
61.37
59.87
73.72
53.56
72.40
54.71
36.51
29.77
32.82
Other Current Liabilities
7.22
7.85
10.07
11.72
7.41
12.67
5.24
3.38
4.99
5.48
Short Term Borrowings
62.79
59.13
43.68
43.21
25.99
43.32
30.97
38.04
35.92
37.55
Short Term Provisions
2.83
2.31
1.34
1.71
1.52
1.65
1.10
0.65
1.70
1.69
Total Liabilities
389.40
343.98
310.02
305.14
231.50
252.01
190.12
161.33
139.66
138.18
Net Block
80.02
79.81
84.07
73.03
74.64
43.29
39.86
36.07
34.73
35.54
Gross Block
108.57
103.67
102.92
87.73
85.36
50.83
44.63
38.38
57.98
56.64
Accumulated Depreciation
28.55
23.86
18.85
14.71
10.72
7.53
4.77
2.30
23.25
21.11
Non Current Assets
86.23
87.94
90.15
87.77
82.64
78.15
61.74
54.94
48.19
48.07
Capital Work in Progress
2.98
4.75
3.15
11.32
3.21
23.17
11.49
10.04
7.76
7.57
Non Current Investment
1.09
1.09
0.00
0.00
0.00
0.00
0.00
0.15
0.17
0.17
Long Term Loans & Adv.
1.57
1.29
1.18
1.12
1.65
11.51
10.26
8.65
5.50
4.76
Other Non Current Assets
0.56
1.00
1.75
2.30
3.13
0.18
0.12
0.02
0.02
0.03
Current Assets
303.18
256.04
219.87
217.36
148.87
173.86
128.38
106.39
91.46
90.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
89.22
75.31
86.52
53.83
59.39
56.67
58.30
38.82
31.09
35.96
Sundry Debtors
97.92
121.47
102.30
88.95
68.38
76.69
44.00
44.62
38.81
40.30
Cash & Bank
39.43
9.20
5.63
48.28
4.07
13.36
7.36
3.37
3.36
3.31
Other Current Assets
76.61
1.39
3.76
6.34
17.02
27.13
18.73
19.58
18.21
10.53
Short Term Loans & Adv.
74.70
48.67
21.65
19.96
8.54
14.95
9.97
8.66
11.66
6.28
Net Current Assets
164.40
125.38
104.90
87.00
60.38
43.82
36.36
27.80
19.09
12.57
Total Assets
389.41
343.98
310.02
305.13
231.51
252.01
190.12
161.33
139.65
138.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
46.85
4.53
-26.56
43.52
30.87
9.73
21.61
9.50
13.56
6.51
PBT
53.61
30.29
32.17
43.94
30.38
25.78
22.98
21.11
13.63
10.11
Adjustment
16.03
14.06
9.46
8.98
8.32
8.43
5.60
7.46
9.78
12.71
Changes in Working Capital
-10.26
-33.62
-60.28
1.32
-0.32
-16.56
0.29
-12.07
-6.29
-14.17
Cash after chg. in Working capital
59.38
10.74
-18.65
54.25
38.38
17.66
28.87
16.50
17.13
8.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.53
-6.21
-7.91
-10.73
-7.51
-7.93
-7.25
-7.00
-3.56
-2.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.39
-2.39
-3.53
-5.87
-16.56
-15.78
-3.51
-4.69
-1.33
-3.36
Net Fixed Assets
-3.13
-2.35
-7.02
-10.48
-27.06
-15.90
-6.02
12.01
-1.33
-2.41
Net Investments
0.00
-1.09
0.00
0.00
0.06
-0.19
0.15
1.02
0.00
0.51
Others
1.74
1.05
3.49
4.61
10.44
0.31
2.36
-17.72
0.00
-1.46
Cash from Financing Activity
-15.63
0.40
-12.54
6.05
-22.47
11.62
-14.24
-4.64
-12.83
-2.78
Net Cash Inflow / Outflow
29.83
2.54
-42.64
43.71
-8.17
5.57
3.87
0.17
-0.60
0.37
Opening Cash & Equivalents
5.85
3.31
45.95
2.24
10.41
4.84
0.97
0.80
1.40
1.03
Closing Cash & Equivalent
35.68
5.85
3.31
45.95
2.24
10.41
4.84
0.97
0.80
1.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
40.00
33.20
29.49
25.58
19.65
14.89
12.37
10.06
7.19
5.80
ROA
10.86%
6.99%
7.76%
12.15%
10.18%
7.43%
8.40%
9.83%
6.51%
4.45%
ROE
19.78%
13.26%
15.75%
26.20%
25.89%
21.91%
23.92%
31.19%
25.32%
21.48%
ROCE
23.30%
16.10%
18.26%
28.16%
24.33%
23.88%
25.45%
25.78%
22.29%
23.32%
Fixed Asset Turnover
6.10
5.78
5.91
5.11
5.86
9.53
8.05
6.66
4.92
5.90
Receivable days
61.88
68.37
61.98
64.98
66.33
48.40
48.38
47.47
51.21
45.69
Inventory Days
46.41
49.45
45.48
46.76
53.07
46.11
53.02
39.77
43.39
41.28
Payable days
54.55
53.30
62.72
85.95
89.59
57.06
57.28
46.61
49.19
55.07
Cash Conversion Cycle
53.75
64.52
44.74
25.79
29.81
37.45
44.11
40.63
45.41
31.89
Total Debt/Equity
0.39
0.46
0.44
0.52
0.54
0.96
0.80
1.07
1.50
1.95
Interest Cover
5.10
4.00
4.65
5.57
4.24
4.22
4.20
4.30
2.73
1.98

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Amines & Plastic - Quarterly Results
    8th Aug 2024, 18:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.