PBT
0.64
0.57
0.67
0.88
0.59
3.46
0.56
0.30
-0.01
0.00
Adjustment
-0.95
-0.13
0.02
-2.81
-3.05
-1.31
-2.49
-6.38
-5.99
0.00
Changes in Working Capital
-8.71
1.17
41.93
-5.63
-12.02
7.94
7.59
45.75
-0.80
0.00
Cash after chg. in Working capital
-9.02
1.61
42.62
-7.55
-14.48
10.09
5.65
39.67
-6.80
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.09
-0.12
-0.13
-0.11
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00