Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Amrapali Fincap Ltd.

Finance - NBFC

Rating :

N/A

BSE: 539265 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17.10
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.05
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales - 115.17 12.52 84.54 112.68 44.03 36.31 24.58 12.40 3.94 3.05 Net Sales Growth - 819.89% -85.19% -24.97% 155.92% 21.26% 47.72% 98.23% 214.72% 29.18% Cost Of Goods Sold - 114.81 11.93 83.21 111.97 41.32 33.92 31.21 11.10 3.05 3.30 Gross Profit - 0.36 0.60 1.34 0.71 2.72 2.39 -6.63 1.31 0.90 -0.24 GP Margin - 0.31% 4.79% 1.59% 0.63% 6.18% 6.58% -26.97% 10.56% 22.84% -7.87% Total Expenditure - 115.31 12.23 84.01 115.46 46.50 37.01 36.77 18.45 10.69 8.27 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.21 0.22 0.25 0.24 0.21 0.19 0.26 0.21 0.15 0.10 % Of Sales - 0.18% 1.76% 0.30% 0.21% 0.48% 0.52% 1.06% 1.69% 3.81% 3.28% Manufacturing Exp. - 0.05 0.03 0.06 0.17 0.10 0.10 0.18 0.32 0.63 0.35 % Of Sales - 0.04% 0.24% 0.07% 0.15% 0.23% 0.28% 0.73% 2.58% 15.99% 11.48% General & Admin Exp. - 0.23 0.05 0.40 0.45 0.12 0.02 0.09 0.10 0.05 0.05 % Of Sales - 0.20% 0.40% 0.47% 0.40% 0.27% 0.06% 0.37% 0.81% 1.27% 1.64% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.09 2.63 4.75 2.78 5.03 6.72 6.82 0.00 % Of Sales - 0% 0% 0.11% 2.33% 10.79% 7.66% 20.46% 54.19% 173.10% 146.56% EBITDA - -0.14 0.29 0.53 -2.78 -2.47 -0.70 -12.19 -6.05 -6.75 -5.22 EBITDA Margin - -0.12% 2.32% 0.63% -2.47% -5.61% -1.93% -49.59% -48.79% -171.32% -171.15% Other Income - 0.80 0.97 1.67 4.79 3.81 6.36 13.62 6.45 9.46 8.17 Interest - 0.01 0.68 1.50 1.10 0.72 2.17 0.85 0.05 2.70 2.65 Depreciation - 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03 PBT - 0.64 0.57 0.67 0.88 0.59 3.46 0.56 0.33 -0.01 0.27 Tax - 0.05 0.09 0.11 0.13 0.11 0.70 0.11 0.13 0.00 0.08 Tax Rate - 7.81% 15.79% 16.42% 14.77% 18.64% 20.23% 19.64% 39.39% 0.00% 29.63% PAT - 0.59 0.48 0.56 0.75 0.48 2.76 0.45 0.20 -0.01 0.19 PAT before Minority Interest - 0.59 0.48 0.56 0.75 0.48 2.76 0.45 0.20 -0.01 0.19 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.51% 3.83% 0.66% 0.67% 1.09% 7.60% 1.83% 1.61% -0.25% 6.23% PAT Growth - 22.92% -14.29% -25.33% 56.25% -82.61% 513.33% 125.00% - - EPS - 0.44 0.36 0.42 0.56 0.36 2.06 0.34 0.15 -0.01 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 148.77 148.17 147.54 146.98 146.23 145.75 143.05 142.60 100.16 99.42 Share Capital 13.44 13.44 13.44 13.44 13.44 13.44 13.44 13.44 9.90 9.90 Total Reserves 135.33 134.73 134.10 133.54 132.79 132.31 129.61 129.16 90.26 89.52 Non-Current Liabilities -0.06 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.11 0.17 0.30 2.75 0.18 1.41 0.16 0.17 0.20 32.46 Trade Payables 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.05 0.00 0.00 Other Current Liabilities 0.00 0.01 0.03 0.10 0.01 0.01 0.05 0.01 0.20 0.21 Short Term Borrowings 0.00 0.00 0.00 2.44 0.00 0.69 0.00 0.00 0.00 32.12 Short Term Provisions 0.10 0.15 0.26 0.22 0.17 0.71 0.11 0.10 0.00 0.12 Total Liabilities 148.82 148.33 147.83 149.72 146.40 147.16 143.21 142.77 100.36 131.88 Net Block 0.40 0.00 0.01 0.03 2.53 2.55 2.57 0.12 0.14 0.17 Gross Block 0.71 0.29 0.29 0.29 2.77 2.77 2.77 0.29 0.29 0.29 Accumulated Depreciation 0.31 0.29 0.28 0.26 0.24 0.22 0.20 0.17 0.15 0.13 Non Current Assets 139.92 147.98 99.21 147.06 143.46 144.53 133.42 114.64 54.49 13.16 Capital Work in Progress 21.00 21.00 21.00 21.00 21.00 21.00 21.00 21.00 0.00 0.00 Non Current Investment 115.89 115.43 69.52 73.92 73.95 85.81 73.69 17.75 2.75 2.75 Long Term Loans & Adv. 2.63 11.55 8.67 52.12 45.98 35.18 36.16 23.70 51.59 10.24 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52.07 0.00 0.01 Current Assets 8.89 0.35 48.62 2.66 2.95 2.62 9.79 28.12 45.88 118.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.23 0.00 0.00 1.86 0.00 0.00 0.11 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 1.48 0.01 0.11 0.00 Cash & Bank 0.05 0.05 47.02 0.13 2.47 2.14 2.14 0.32 0.08 0.09 Other Current Assets 7.61 0.00 0.00 0.00 0.47 0.48 6.06 27.79 45.69 118.62 Short Term Loans & Adv. 7.61 0.30 1.60 0.68 0.35 0.36 1.72 26.64 45.02 118.60 Net Current Assets 8.78 0.18 48.32 -0.09 2.77 1.21 9.63 27.96 45.67 86.25 Total Assets 148.81 148.33 147.83 149.72 146.41 147.15 143.21 142.76 100.37 131.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -9.02 1.52 42.51 -7.69 -14.59 10.09 5.65 39.67 -6.80 0.00 PBT 0.64 0.57 0.67 0.88 0.59 3.46 0.56 0.30 -0.01 0.00 Adjustment -0.95 -0.13 0.02 -2.81 -3.05 -1.31 -2.49 -6.38 -5.99 0.00 Changes in Working Capital -8.71 1.17 41.93 -5.63 -12.02 7.94 7.59 45.75 -0.80 0.00 Cash after chg. in Working capital -9.02 1.61 42.62 -7.55 -14.48 10.09 5.65 39.67 -6.80 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.09 -0.12 -0.13 -0.11 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 8.44 -44.93 5.89 6.44 15.66 -8.61 -2.98 -81.62 9.46 0.00 Net Fixed Assets -0.42 0.00 0.00 2.48 0.00 0.00 -2.48 -21.00 0.00 -0.09 Net Investments -0.46 -45.91 4.40 0.03 11.86 -12.12 -55.94 -15.00 0.00 0.00 Others 9.32 0.98 1.49 3.93 3.80 3.51 55.44 -45.62 9.46 0.09 Cash from Financing Activity 0.58 -3.56 -1.50 -1.10 -0.72 -1.48 -0.85 42.19 -2.69 0.00 Net Cash Inflow / Outflow 0.00 -46.97 46.90 -2.35 0.34 0.00 1.82 0.24 -0.03 0.00 Opening Cash & Equivalents 0.05 47.02 0.13 2.47 2.14 2.14 0.32 0.08 0.11 0.00 Closing Cash & Equivalent 0.05 0.05 47.02 0.13 2.47 2.14 2.14 0.32 0.08 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 110.69 110.25 109.78 109.36 108.80 108.44 106.44 106.10 101.17 100.42 ROA 0.40% 0.33% 0.38% 0.51% 0.33% 1.90% 0.32% 0.16% -0.01% 0.14% ROE 0.40% 0.33% 0.38% 0.51% 0.33% 1.91% 0.32% 0.16% -0.01% 0.19% ROCE 0.44% 0.85% 1.47% 1.34% 0.90% 3.90% 0.99% 0.32% 2.32% 2.18% Fixed Asset Turnover 229.76 42.56 287.73 73.57 15.90 13.11 16.05 42.22 13.41 12.41 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 11.05 1.75 10.11 0.00 Inventory Days 3.90 0.00 0.00 6.01 0.00 0.00 1.62 0.00 0.00 0.00 Payable days 0.00 0.00 0.02 0.00 0.00 0.01 0.31 1.67 0.00 0.76 Cash Conversion Cycle 3.90 0.00 -0.02 6.01 0.00 -0.01 12.36 0.09 10.11 -0.76 Total Debt/Equity 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.32 Interest Cover 85.22 1.84 1.45 1.80 1.82 2.59 1.65 7.16 1.00 1.10

Top Investors:

rashmikant amratlal thakkar

deepakkumar b vaswani

shalin dhaneshbhai soni

bhagyesh anilkumar soni

avichal reality private limited

dharti monalbhai thakkar

kamleshkumar atmaramdas patel

kalpesh bharatkumar patel

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback