Nifty
:
23349.90
Sensex
:
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)
Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Amrutanjan Health Care Ltd.

Household & Personal Products

Rating :
N/A

BSE: 590006 | NSE: AMRUTANJAN

NSE BSE
788.55
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  792.00
  •  793.95
  •  782.55
  •  790.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41143
  •  324.23
  •  862.60
  •  570.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,030.68
  • 42.73
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,957.21
  • 0.65%
  • 6.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.52%
  • 1.81%
  • 34.10%
  • FII
  • DII
  • Others
  • 2.34%
  • 9.21%
  • 6.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.94
  • 10.01
  • 1.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.74
  • 10.98
  • -7.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.14
  • 12.39
  • -12.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.91
  • 41.26
  • 42.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.97
  • 7.97
  • 7.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.05
  • 26.67
  • 28.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
186.74
166.57
141.73
137.65
143.15
105.41
89.77
90.66
74.55
72.39
Net Sales Growth
-
12.11%
17.53%
2.96%
-3.84%
35.80%
17.42%
-0.98%
21.61%
2.98%
 
Cost Of Goods Sold
-
67.04
62.75
57.01
60.15
64.81
43.26
15.80
22.84
18.29
14.43
Gross Profit
-
119.71
103.81
84.72
77.49
78.33
62.15
73.97
67.82
56.25
57.96
GP Margin
-
64.11%
62.32%
59.78%
56.29%
54.72%
58.96%
82.40%
74.81%
75.45%
80.07%
Total Expenditure
-
155.96
143.00
120.83
120.24
124.93
92.23
77.43
77.76
63.18
56.82
Power & Fuel Cost
-
1.67
1.84
1.66
1.84
1.81
1.28
0.90
0.72
1.28
1.05
% Of Sales
-
0.89%
1.10%
1.17%
1.34%
1.26%
1.21%
1.00%
0.79%
1.72%
1.45%
Employee Cost
-
28.55
25.87
22.82
21.03
19.46
16.33
13.16
9.86
8.91
8.27
% Of Sales
-
15.29%
15.53%
16.10%
15.28%
13.59%
15.49%
14.66%
10.88%
11.95%
11.42%
Manufacturing Exp.
-
7.15
6.47
5.11
4.92
5.13
3.71
19.65
18.16
14.91
15.77
% Of Sales
-
3.83%
3.88%
3.61%
3.57%
3.58%
3.52%
21.89%
20.03%
20.0%
21.78%
General & Admin Exp.
-
10.47
9.36
8.53
7.67
7.81
6.68
7.54
7.17
5.82
4.58
% Of Sales
-
5.61%
5.62%
6.02%
5.57%
5.46%
6.34%
8.40%
7.91%
7.81%
6.33%
Selling & Distn. Exp.
-
39.77
35.79
24.07
23.82
24.99
20.01
16.91
17.01
12.67
11.79
% Of Sales
-
21.30%
21.49%
16.98%
17.30%
17.46%
18.98%
18.84%
18.76%
17.00%
16.29%
Miscellaneous Exp.
-
1.32
0.92
1.63
0.80
0.92
0.96
3.48
2.00
1.29
11.79
% Of Sales
-
0.71%
0.55%
1.15%
0.58%
0.64%
0.91%
3.88%
2.21%
1.73%
1.30%
EBITDA
-
30.78
23.57
20.90
17.41
18.22
13.18
12.34
12.90
11.37
15.57
EBITDA Margin
-
16.48%
14.15%
14.75%
12.65%
12.73%
12.50%
13.75%
14.23%
15.25%
21.51%
Other Income
-
5.68
4.50
3.85
4.27
4.58
4.80
6.01
6.94
0.40
1.01
Interest
-
0.44
0.71
1.77
2.48
3.12
0.56
0.27
0.41
0.98
0.78
Depreciation
-
3.35
3.21
3.60
3.73
3.55
1.81
1.28
1.55
2.09
1.52
PBT
-
32.68
24.15
19.38
15.47
16.12
15.60
16.80
17.87
8.70
14.28
Tax
-
12.11
9.25
6.94
5.36
6.16
5.17
7.14
6.56
3.67
5.01
Tax Rate
-
37.06%
38.30%
35.81%
34.65%
39.01%
33.62%
38.35%
6.63%
42.18%
45.88%
PAT
-
20.58
14.90
12.44
10.12
9.64
10.21
11.47
92.39
5.03
5.91
PAT before Minority Interest
-
20.58
14.90
12.44
10.12
9.64
10.21
11.47
92.39
5.03
5.91
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.02%
8.95%
8.78%
7.35%
6.73%
9.69%
12.78%
101.91%
6.75%
8.16%
PAT Growth
-
38.12%
19.77%
22.92%
4.98%
-5.58%
-10.99%
-87.59%
1,736.78%
-14.89%
 
EPS
-
7.12
5.16
4.30
3.50
3.34
3.53
3.97
31.97
1.74
2.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
108.74
94.95
89.24
82.27
77.27
101.39
96.55
93.30
26.05
23.41
Share Capital
2.92
2.92
2.92
2.92
2.92
3.03
3.03
3.10
3.20
3.20
Total Reserves
105.82
92.03
86.32
79.34
74.35
98.36
93.52
90.20
22.85
20.21
Non-Current Liabilities
3.72
3.10
3.78
3.90
10.28
8.00
4.22
3.52
12.47
9.80
Secured Loans
0.00
0.00
0.00
0.00
6.11
3.70
1.26
0.21
6.47
7.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.12
2.00
0.00
Long Term Provisions
0.73
0.60
0.59
0.45
0.20
0.03
0.00
0.00
0.00
0.00
Current Liabilities
27.98
25.85
27.25
37.99
36.66
47.30
17.57
13.85
9.64
8.21
Trade Payables
9.28
7.72
6.87
8.81
10.32
6.96
11.65
7.07
6.28
5.69
Other Current Liabilities
14.38
9.76
7.12
8.95
7.33
10.18
1.65
1.29
1.89
1.55
Short Term Borrowings
2.50
2.50
8.00
15.06
13.97
26.04
0.00
0.00
0.00
0.00
Short Term Provisions
1.83
5.87
5.25
5.17
5.04
4.12
4.27
5.48
1.47
0.97
Total Liabilities
140.44
123.90
120.27
124.16
124.21
156.69
118.34
110.67
48.17
41.42
Net Block
28.81
24.09
26.76
29.97
32.69
52.33
15.93
16.38
20.07
12.81
Gross Block
48.49
40.49
47.01
46.74
45.76
64.04
24.56
30.46
39.83
25.69
Accumulated Depreciation
19.67
16.40
20.25
16.76
13.07
11.71
8.63
14.08
19.76
12.88
Non Current Assets
39.95
41.06
42.02
60.78
63.54
82.73
68.25
18.74
22.70
15.57
Capital Work in Progress
0.82
3.77
0.97
0.62
0.51
0.49
6.75
2.29
2.59
2.71
Non Current Investment
8.99
9.10
9.13
24.96
25.16
25.66
45.56
0.08
0.05
0.06
Long Term Loans & Adv.
1.33
4.10
3.51
3.38
3.37
2.60
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
1.65
1.84
1.81
1.65
0.00
0.00
0.00
0.00
Current Assets
100.49
82.84
78.25
63.38
60.67
73.96
50.09
91.94
25.46
25.85
Current Investments
0.00
0.00
0.00
0.00
3.59
16.70
0.00
0.00
0.00
0.00
Inventories
8.97
8.61
8.72
10.24
13.16
10.32
7.31
5.31
9.40
8.86
Sundry Debtors
27.59
27.64
24.97
28.25
17.64
11.88
10.23
12.94
7.88
4.96
Cash & Bank
48.24
37.89
35.21
14.91
15.24
24.43
24.10
67.55
2.78
7.85
Other Current Assets
15.69
3.10
1.60
1.60
11.04
10.63
8.45
6.14
5.39
4.18
Short Term Loans & Adv.
12.07
5.60
7.75
8.37
9.69
9.08
7.37
5.34
5.37
4.10
Net Current Assets
72.52
56.98
51.00
25.39
24.01
26.66
32.52
78.08
15.82
17.64
Total Assets
140.44
123.90
120.27
124.16
124.21
156.69
118.34
110.68
48.16
41.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
20.70
18.32
17.45
8.62
3.62
5.70
11.49
5.80
5.05
11.00
PBT
32.68
24.32
19.38
15.47
16.12
15.60
18.73
17.87
8.74
14.34
Adjustment
-1.31
0.16
3.51
3.05
2.73
-1.36
-1.77
-4.70
2.81
1.46
Changes in Working Capital
0.81
3.22
1.91
-4.38
-10.13
-4.06
2.80
-1.18
-4.58
2.32
Cash after chg. in Working capital
32.19
27.69
24.80
14.15
8.72
10.18
19.77
12.00
6.97
18.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.49
-9.38
-7.36
-5.53
-5.10
-4.48
-8.28
-6.20
-1.92
-7.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.16
-4.89
16.49
7.73
14.50
-29.43
-46.97
88.98
-8.29
-4.11
Net Fixed Assets
-9.99
3.73
-0.59
-1.29
9.29
-9.85
-3.89
9.11
-7.97
-3.74
Net Investments
3.93
0.17
16.10
4.39
34.00
-22.50
-45.48
0.00
-0.32
3.18
Others
10.22
-8.79
0.98
4.63
-28.79
2.92
2.40
79.87
0.00
-3.55
Cash from Financing Activity
-13.10
-11.93
-13.92
-14.26
-27.31
19.78
-7.97
-29.97
-1.86
-1.03
Net Cash Inflow / Outflow
11.76
1.49
20.02
2.09
-9.19
-3.95
-43.45
64.80
-5.11
5.86
Opening Cash & Equivalents
30.67
29.17
9.15
7.06
24.43
28.38
67.55
2.75
7.89
2.04
Closing Cash & Equivalent
42.42
30.67
29.17
9.15
15.24
24.43
24.10
67.55
2.78
7.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
37.20
32.48
30.53
28.14
26.43
33.46
31.87
30.08
8.14
7.32
ROA
15.57%
12.21%
10.18%
8.15%
6.86%
7.43%
10.02%
116.33%
11.22%
15.08%
ROE
20.20%
16.18%
14.51%
12.68%
10.79%
10.32%
12.08%
154.84%
20.33%
28.30%
ROCE
31.74%
25.54%
21.73%
18.28%
16.36%
13.86%
19.71%
155.09%
29.50%
42.15%
Fixed Asset Turnover
4.40
4.00
3.17
3.14
2.72
2.48
3.41
2.73
2.61
2.91
Receivable days
51.48
54.90
65.29
57.74
36.10
36.75
45.10
39.55
27.37
27.87
Inventory Days
16.39
18.09
23.26
29.44
28.71
29.31
24.57
27.95
38.91
33.99
Payable days
21.00
19.51
25.01
30.51
26.07
38.93
48.02
35.28
36.47
35.49
Cash Conversion Cycle
46.87
53.48
63.54
56.67
38.74
27.13
21.65
32.21
29.82
26.37
Total Debt/Equity
0.02
0.03
0.09
0.18
0.28
0.30
0.01
0.00
0.33
0.33
Interest Cover
75.81
34.96
11.97
7.24
6.05
28.26
71.25
240.04
9.91
14.98

Annual Reports:

FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.