Nifty
:
22161.60
Sensex
:
73137.90
-742.85 (-3.24%)
-2226.79 (-2.95%)
Menu
Nifty
Sensex
:
:
22161.60
73137.90
-742.85 (-3.24%)
-2226.79 (-2.95%)

Andhra Paper Ltd.

Paper & Paper Products

Rating :
N/A

BSE: 502330 | NSE: ANDHRAPAP

NSE BSE
87.22
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  86.64
  •  89.00
  •  85.05
  •  86.67
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  67308
  •  58.31
  •  128.00
  •  65.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,376.04
  • 11.52
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,599.49
  • 2.89%
  • 0.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.45%
  • 6.16%
  • 14.18%
  • FII
  • DII
  • Others
  • 1.02%
  • 4.67%
  • 1.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.47
  • 7.24
  • 9.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.27
  • 7.34
  • 14.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 105.74
  • 9.80
  • 34.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.53
  • 7.08
  • 5.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 1.08
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.29
  • 4.66
  • 4.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
385.70
476.58
-19.07%
432.28
482.03
-10.32%
315.89
477.59
-33.86%
364.38
590.16
-38.26%
Expenses
357.39
366.95
-2.61%
379.97
350.79
8.32%
282.22
322.74
-12.55%
329.12
361.54
-8.97%
EBITDA
28.31
109.63
-74.18%
52.31
131.24
-60.14%
33.67
154.84
-78.25%
35.26
228.62
-84.58%
EBIDTM
7.34%
23.00%
12.10%
27.23%
10.66%
32.42%
9.68%
38.74%
Other Income
15.30
24.12
-36.57%
30.33
21.34
42.13%
25.42
21.61
17.63%
27.87
13.75
102.69%
Interest
4.53
0.84
439.29%
3.87
1.44
168.75%
2.24
1.32
69.70%
0.83
3.40
-75.59%
Depreciation
22.00
16.72
31.58%
20.97
16.61
26.25%
20.82
15.83
31.52%
16.71
15.73
6.23%
PBT
17.07
116.20
-85.31%
57.80
134.54
-57.04%
36.03
159.31
-77.38%
45.59
207.85
-78.07%
Tax
5.43
33.73
-83.90%
16.08
34.23
-53.02%
8.34
40.77
-79.54%
7.17
53.95
-86.71%
PAT
11.65
82.47
-85.87%
41.72
100.31
-58.41%
27.68
118.55
-76.65%
38.41
153.90
-75.04%
PATM
3.02%
17.30%
9.65%
20.81%
8.76%
24.82%
10.54%
26.08%
EPS
0.59
4.15
-85.78%
2.10
5.04
-58.33%
1.39
5.96
-76.68%
1.93
7.74
-75.06%

Annual Results

Standalone Figures in Rs. Crores

Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,498.25
1,800.58
2,097.66
1,380.23
886.75
1,269.70
1,427.33
1,264.01
1,172.36
1,159.81
1,163.24
Net Sales Growth
-26.06%
-14.16%
51.98%
55.65%
-30.16%
-11.04%
12.92%
7.82%
1.08%
-0.29%
 
Cost Of Goods Sold
849.21
850.83
822.94
664.41
355.91
378.39
478.53
498.90
511.17
516.50
520.31
Gross Profit
649.04
949.76
1,274.72
715.83
530.84
891.30
948.80
765.11
661.19
643.31
642.93
GP Margin
43.32%
52.75%
60.77%
51.86%
59.86%
70.20%
66.47%
60.53%
56.40%
55.47%
55.27%
Total Expenditure
1,348.70
1,369.60
1,362.94
1,159.31
825.86
967.22
1,048.76
1,042.57
1,002.28
1,029.51
1,067.78
Power & Fuel Cost
-
137.61
179.51
126.46
91.32
97.77
88.27
93.70
86.46
79.44
86.17
% Of Sales
-
7.64%
8.56%
9.16%
10.30%
7.70%
6.18%
7.41%
7.37%
6.85%
7.41%
Employee Cost
-
169.31
164.76
157.07
142.98
157.33
152.68
152.20
139.22
129.25
121.54
% Of Sales
-
9.40%
7.85%
11.38%
16.12%
12.39%
10.70%
12.04%
11.88%
11.14%
10.45%
Manufacturing Exp.
-
161.85
141.33
143.13
191.43
276.01
270.03
229.41
199.64
196.25
217.97
% Of Sales
-
8.99%
6.74%
10.37%
21.59%
21.74%
18.92%
18.15%
17.03%
16.92%
18.74%
General & Admin Exp.
-
18.13
18.11
20.49
19.76
26.92
25.02
25.05
17.07
20.80
33.56
% Of Sales
-
1.01%
0.86%
1.48%
2.23%
2.12%
1.75%
1.98%
1.46%
1.79%
2.89%
Selling & Distn. Exp.
-
10.24
14.37
29.66
9.25
12.44
13.19
22.13
31.27
69.23
71.14
% Of Sales
-
0.57%
0.69%
2.15%
1.04%
0.98%
0.92%
1.75%
2.67%
5.97%
6.12%
Miscellaneous Exp.
-
21.64
21.92
18.08
15.21
18.35
21.02
21.18
17.45
18.04
71.14
% Of Sales
-
1.20%
1.04%
1.31%
1.72%
1.45%
1.47%
1.68%
1.49%
1.56%
1.47%
EBITDA
149.55
430.98
734.72
220.92
60.89
302.48
378.57
221.44
170.08
130.30
95.46
EBITDA Margin
9.98%
23.94%
35.03%
16.01%
6.87%
23.82%
26.52%
17.52%
14.51%
11.23%
8.21%
Other Income
98.92
94.95
52.02
44.88
15.22
14.54
14.59
5.29
5.96
6.83
10.70
Interest
11.47
4.41
7.17
5.45
4.51
5.32
8.54
26.09
33.59
40.30
44.59
Depreciation
80.50
65.87
63.20
72.01
73.38
75.90
67.87
65.81
70.03
73.18
69.00
PBT
156.49
455.64
716.37
188.36
-1.79
235.80
316.76
134.82
72.42
23.66
-7.44
Tax
37.02
115.90
178.52
48.62
-1.60
22.88
111.26
43.39
11.83
19.47
-6.55
Tax Rate
23.66%
25.44%
25.47%
25.81%
25.81%
9.70%
35.74%
34.31%
26.75%
34.54%
103.80%
PAT
119.46
339.74
522.46
139.73
-4.60
212.92
200.08
83.07
32.40
36.89
0.25
PAT before Minority Interest
119.46
339.74
522.46
139.73
-4.60
212.92
200.08
83.07
32.40
36.89
0.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.97%
18.87%
24.91%
10.12%
-0.52%
16.77%
14.02%
6.57%
2.76%
3.18%
0.02%
PAT Growth
-73.76%
-34.97%
273.91%
-
-
6.42%
140.86%
156.39%
-12.17%
14,656.00%
 
EPS
6.01
17.08
26.27
7.03
-0.23
10.70
10.06
4.18
1.63
1.85
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,893.20
1,582.17
1,094.09
975.22
975.85
763.81
564.01
477.95
450.94
414.05
Share Capital
39.77
39.77
39.77
39.77
39.77
39.77
39.77
39.77
39.77
39.77
Total Reserves
1,853.43
1,542.40
1,054.32
935.45
936.08
724.04
524.24
438.18
411.17
374.28
Non-Current Liabilities
666.90
84.66
328.69
278.56
309.56
278.29
236.65
274.06
455.18
353.75
Secured Loans
44.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
2.79
4.63
7.86
7.18
7.83
12.54
64.80
144.28
304.01
237.27
Long Term Provisions
530.37
0.27
230.13
172.61
190.71
121.36
67.60
40.93
30.28
15.06
Current Liabilities
418.70
750.53
303.13
249.93
222.95
263.64
360.03
439.08
389.00
493.20
Trade Payables
227.56
196.45
162.68
130.38
129.41
170.89
132.31
138.13
155.06
156.23
Other Current Liabilities
104.25
59.80
64.58
63.07
59.06
58.27
77.24
176.47
79.56
229.33
Short Term Borrowings
49.95
40.00
40.00
22.00
0.00
0.00
116.00
90.00
143.48
91.32
Short Term Provisions
36.94
454.28
35.87
34.48
34.48
34.48
34.48
34.48
10.91
16.31
Total Liabilities
2,978.80
2,417.36
1,725.91
1,503.71
1,508.36
1,305.74
1,160.69
1,191.09
1,295.12
1,261.00
Net Block
795.28
576.93
585.01
618.63
680.39
707.45
741.66
798.28
820.47
833.11
Gross Block
1,308.67
1,028.03
978.10
960.85
950.95
905.92
872.78
868.30
1,535.74
1,510.79
Accumulated Depreciation
513.38
451.10
393.09
342.22
270.55
198.47
131.12
70.01
715.26
677.68
Non Current Assets
1,698.47
855.96
1,000.78
947.94
936.97
905.59
872.75
898.49
953.71
945.54
Capital Work in Progress
113.73
29.38
7.68
8.99
1.60
8.43
4.19
2.51
17.14
15.84
Non Current Investment
172.15
174.79
138.23
107.30
17.64
15.58
14.64
10.11
15.43
15.43
Long Term Loans & Adv.
616.71
74.60
269.52
212.49
237.06
173.58
111.70
86.84
99.86
80.53
Other Non Current Assets
0.59
0.25
0.34
0.53
0.28
0.55
0.55
0.74
0.81
0.63
Current Assets
1,280.33
1,561.41
723.83
555.77
571.40
400.15
287.94
292.60
341.42
315.46
Current Investments
856.62
711.83
244.46
111.96
26.65
0.00
0.00
0.00
0.00
0.00
Inventories
236.98
173.66
145.09
164.31
223.41
157.00
154.78
183.84
213.71
201.21
Sundry Debtors
60.93
147.53
102.55
75.60
40.78
73.56
69.57
67.50
70.69
63.86
Cash & Bank
26.26
47.37
54.81
81.57
170.90
67.06
16.66
7.07
10.14
4.23
Other Current Assets
99.55
7.26
11.61
7.22
109.67
102.53
46.93
34.18
46.87
46.16
Short Term Loans & Adv.
94.75
473.77
165.31
115.11
97.67
87.24
30.81
21.64
26.59
23.63
Net Current Assets
861.63
810.88
420.70
305.84
348.45
136.51
-72.10
-146.48
-47.58
-177.74
Total Assets
2,978.80
2,417.37
1,724.61
1,503.71
1,508.37
1,305.74
1,160.69
1,191.09
1,295.13
1,261.00

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
318.74
535.82
202.35
103.80
177.15
310.03
215.10
171.82
111.33
128.29
PBT
455.64
700.98
188.36
-6.20
235.80
311.33
126.46
44.23
56.36
-6.31
Adjustment
-21.91
40.88
38.81
68.21
70.44
71.74
99.11
125.26
77.06
104.18
Changes in Working Capital
18.65
-23.48
30.10
41.58
-63.91
-6.05
12.99
13.09
-13.27
30.01
Cash after chg. in Working capital
452.38
718.38
257.27
103.59
242.34
377.02
238.56
182.58
120.15
127.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-133.65
-182.56
-54.93
0.20
-65.19
-66.99
-23.46
-10.76
-8.82
0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-334.07
-498.62
-181.31
-113.43
-167.18
-109.93
-31.27
-29.47
-38.00
-31.42
Net Fixed Assets
-364.99
-71.63
-15.94
-17.29
-38.20
-37.38
-6.16
682.07
-26.25
-30.48
Net Investments
-142.15
-503.93
-163.43
-174.97
-28.71
-0.94
-4.53
5.32
0.00
0.00
Others
173.07
76.94
-1.94
78.83
-100.27
-71.61
-20.58
-716.86
-11.75
-0.94
Cash from Financing Activity
5.03
-41.33
-11.74
10.75
-10.61
-201.32
-174.58
-145.20
-67.40
-107.80
Net Cash Inflow / Outflow
-10.30
-4.13
9.30
1.12
-0.64
-1.22
9.25
-2.85
5.93
-10.93
Opening Cash & Equivalents
21.32
24.54
15.29
14.26
14.65
16.01
6.77
9.62
3.69
14.62
Closing Cash & Equivalent
11.05
21.32
24.54
15.29
14.26
14.65
16.01
6.77
9.62
3.69

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
95.21
79.57
275.11
245.21
245.37
192.06
141.82
120.18
113.39
104.11
ROA
12.59%
25.22%
8.65%
-0.31%
15.13%
16.22%
7.06%
2.61%
2.89%
0.02%
ROE
19.55%
39.04%
13.51%
-0.47%
24.48%
30.14%
15.94%
6.98%
8.53%
0.06%
ROCE
25.34%
51.07%
18.03%
-0.17%
27.33%
41.22%
18.92%
8.81%
10.48%
4.04%
Fixed Asset Turnover
1.54
2.09
1.42
0.93
1.37
1.60
1.47
1.02
0.80
0.82
Receivable days
21.13
21.76
23.56
23.95
16.43
18.30
19.55
20.49
20.19
18.12
Inventory Days
41.62
27.73
40.91
79.80
54.68
39.86
48.29
58.94
62.26
60.63
Payable days
90.95
79.64
80.50
133.21
51.97
51.39
46.68
42.10
33.97
41.48
Cash Conversion Cycle
-28.20
-30.15
-16.03
-29.46
19.14
6.78
21.15
37.33
48.48
37.27
Total Debt/Equity
0.06
0.03
0.05
0.03
0.01
0.02
0.37
0.76
1.06
1.21
Interest Cover
104.21
98.75
35.59
-0.37
45.29
37.45
5.85
2.32
2.40
0.86

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Andhra Paper - Quarterly Results
    6th Feb 2025, 16:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.