PBT
-0.26
-4.63
11.37
4.93
-15.32
1.36
4.60
1.50
-2.48
0.00
Adjustment
11.91
11.94
15.05
17.33
18.97
15.12
10.11
12.06
15.36
0.00
Changes in Working Capital
0.26
11.19
-11.59
-4.46
20.16
-7.97
-10.24
-3.10
17.50
-5.89
Cash after chg. in Working capital
11.92
18.51
14.83
17.80
23.81
8.51
4.48
10.45
30.38
-5.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.72
-1.30
-0.04
-0.28
-1.00
-0.87
-0.07
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00